{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Cuotas","datos"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cuotas","index":0,"n_rows":100,"n_cols":19,"rows_kept":100,"cut":false,"hidden":false,"merged":[[1,5,1,8]]}
["SUBVENCIÓN A EMPRESAS DE INSERCIÓN SOCIOLABORAL - SEGURIDAD SOCIAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL SOLICITADO:"]
["AÑO:",null,"MES:",null,"EMPRESA:",null,null,null,null,null,"BASE SEG.SOC. PARA CÁLCULO DE SUBVENCIÓN:",null,null,null,null,{"$f":"SUM(P5:P100)","v":0}]
[]
["NÚMERO","NIF / NIE","Nº SOPORTE","APELLIDO1","APELLIDO2","NOMBRE","% \nJORNADA","FECHA ALTA","FECHA BAJA","MOTIVO BAJA","% COTIZACIÓN","BASE COTIZ.\nRNT","IMPORTE BONIFICACIÓN\nMENSUAL ","IMPORTE BONIFICACIÓN\nAPLICADA ","DÍAS SUBVENCIO- NABLES","IMPORTE SOLICITADO","BASE COTIZ.\nAPLICADA","OBSERVACIONES","DÍAS A DESCONTAR POR INCIDENCIAS"]
[{"$f":"IF(COUNTA(B5),COUNTA($B$5:B5),\"\")","v":""}]
[{"$f":"IF(COUNTA(B6),COUNTA($B$5:B6),\"\")","v":""}]
[{"$f":"IF(COUNTA(B7),COUNTA($B$5:B7),\"\")","v":""}]
[{"$f":"IF(COUNTA(B8),COUNTA($B$5:B8),\"\")","v":""}]
[{"$f":"IF(COUNTA(B9),COUNTA($B$5:B9),\"\")","v":""}]
[{"$f":"IF(COUNTA(B10),COUNTA($B$5:B10),\"\")","v":""}]
[{"$f":"IF(COUNTA(B11),COUNTA($B$5:B11),\"\")","v":""}]
[{"$f":"IF(COUNTA(B12),COUNTA($B$5:B12),\"\")","v":""}]
[{"$f":"IF(COUNTA(B13),COUNTA($B$5:B13),\"\")","v":""}]
[{"$f":"IF(COUNTA(B14),COUNTA($B$5:B14),\"\")","v":""}]
[{"$f":"IF(COUNTA(B15),COUNTA($B$5:B15),\"\")","v":""}]
[{"$f":"IF(COUNTA(B16),COUNTA($B$5:B16),\"\")","v":""}]
[{"$f":"IF(COUNTA(B17),COUNTA($B$5:B17),\"\")","v":""}]
[{"$f":"IF(COUNTA(B18),COUNTA($B$5:B18),\"\")","v":""}]
[{"$f":"IF(COUNTA(B19),COUNTA($B$5:B19),\"\")","v":""}]
[{"$f":"IF(COUNTA(B20),COUNTA($B$5:B20),\"\")","v":""}]
[{"$f":"IF(COUNTA(B21),COUNTA($B$5:B21),\"\")","v":""}]
[{"$f":"IF(COUNTA(B22),COUNTA($B$5:B22),\"\")","v":""}]
[{"$f":"IF(COUNTA(B23),COUNTA($B$5:B23),\"\")","v":""}]
[{"$f":"IF(COUNTA(B24),COUNTA($B$5:B24),\"\")","v":""}]
[{"$f":"IF(COUNTA(B25),COUNTA($B$5:B25),\"\")","v":""}]
[{"$f":"IF(COUNTA(B26),COUNTA($B$5:B26),\"\")","v":""}]
[{"$f":"IF(COUNTA(B27),COUNTA($B$5:B27),\"\")","v":""}]
[{"$f":"IF(COUNTA(B28),COUNTA($B$5:B28),\"\")","v":""}]
[{"$f":"IF(COUNTA(B29),COUNTA($B$5:B29),\"\")","v":""}]
[{"$f":"IF(COUNTA(B30),COUNTA($B$5:B30),\"\")","v":""}]
[{"$f":"IF(COUNTA(B31),COUNTA($B$5:B31),\"\")","v":""}]
[{"$f":"IF(COUNTA(B32),COUNTA($B$5:B32),\"\")","v":""}]
[{"$f":"IF(COUNTA(B33),COUNTA($B$5:B33),\"\")","v":""}]
[{"$f":"IF(COUNTA(B34),COUNTA($B$5:B34),\"\")","v":""}]
[{"$f":"IF(COUNTA(B35),COUNTA($B$5:B35),\"\")","v":""}]
[{"$f":"IF(COUNTA(B36),COUNTA($B$5:B36),\"\")","v":""}]
[{"$f":"IF(COUNTA(B37),COUNTA($B$5:B37),\"\")","v":""}]
[{"$f":"IF(COUNTA(B38),COUNTA($B$5:B38),\"\")","v":""}]
[{"$f":"IF(COUNTA(B39),COUNTA($B$5:B39),\"\")","v":""}]
[{"$f":"IF(COUNTA(B40),COUNTA($B$5:B40),\"\")","v":""}]
[{"$f":"IF(COUNTA(B41),COUNTA($B$5:B41),\"\")","v":""}]
[{"$f":"IF(COUNTA(B42),COUNTA($B$5:B42),\"\")","v":""}]
[{"$f":"IF(COUNTA(B43),COUNTA($B$5:B43),\"\")","v":""}]
[{"$f":"IF(COUNTA(B44),COUNTA($B$5:B44),\"\")","v":""}]
[{"$f":"IF(COUNTA(B45),COUNTA($B$5:B45),\"\")","v":""}]
[{"$f":"IF(COUNTA(B46),COUNTA($B$5:B46),\"\")","v":""}]
[{"$f":"IF(COUNTA(B47),COUNTA($B$5:B47),\"\")","v":""}]
[{"$f":"IF(COUNTA(B48),COUNTA($B$5:B48),\"\")","v":""}]
[{"$f":"IF(COUNTA(B49),COUNTA($B$5:B49),\"\")","v":""}]
[{"$f":"IF(COUNTA(B50),COUNTA($B$5:B50),\"\")","v":""}]
[]
[{"$f":"IF(COUNTA(B52),COUNTA($B$5:B52),\"\")","v":""}]
[{"$f":"IF(COUNTA(B53),COUNTA($B$5:B53),\"\")","v":""}]
[{"$f":"IF(COUNTA(B54),COUNTA($B$5:B54),\"\")","v":""}]
[{"$f":"IF(COUNTA(B55),COUNTA($B$5:B55),\"\")","v":""}]
[{"$f":"IF(COUNTA(B56),COUNTA($B$5:B56),\"\")","v":""}]
[{"$f":"IF(COUNTA(B57),COUNTA($B$5:B57),\"\")","v":""}]
[{"$f":"IF(COUNTA(B58),COUNTA($B$5:B58),\"\")","v":""}]
[{"$f":"IF(COUNTA(B59),COUNTA($B$5:B59),\"\")","v":""}]
[{"$f":"IF(COUNTA(B60),COUNTA($B$5:B60),\"\")","v":""}]
[{"$f":"IF(COUNTA(B61),COUNTA($B$5:B61),\"\")","v":""}]
[{"$f":"IF(COUNTA(B62),COUNTA($B$5:B62),\"\")","v":""}]
[{"$f":"IF(COUNTA(B63),COUNTA($B$5:B63),\"\")","v":""}]
[{"$f":"IF(COUNTA(B64),COUNTA($B$5:B64),\"\")","v":""}]
[{"$f":"IF(COUNTA(B65),COUNTA($B$5:B65),\"\")","v":""}]
[{"$f":"IF(COUNTA(B66),COUNTA($B$5:B66),\"\")","v":""}]
[{"$f":"IF(COUNTA(B67),COUNTA($B$5:B67),\"\")","v":""}]
[{"$f":"IF(COUNTA(B68),COUNTA($B$5:B68),\"\")","v":""}]
[{"$f":"IF(COUNTA(B69),COUNTA($B$5:B69),\"\")","v":""}]
[{"$f":"IF(COUNTA(B70),COUNTA($B$5:B70),\"\")","v":""}]
[{"$f":"IF(COUNTA(B71),COUNTA($B$5:B71),\"\")","v":""}]
[{"$f":"IF(COUNTA(B72),COUNTA($B$5:B72),\"\")","v":""}]
[{"$f":"IF(COUNTA(B73),COUNTA($B$5:B73),\"\")","v":""}]
[{"$f":"IF(COUNTA(B74),COUNTA($B$5:B74),\"\")","v":""}]
[{"$f":"IF(COUNTA(B75),COUNTA($B$5:B75),\"\")","v":""}]
[{"$f":"IF(COUNTA(B76),COUNTA($B$5:B76),\"\")","v":""}]
[{"$f":"IF(COUNTA(B77),COUNTA($B$5:B77),\"\")","v":""}]
[{"$f":"IF(COUNTA(B78),COUNTA($B$5:B78),\"\")","v":""}]
[{"$f":"IF(COUNTA(B79),COUNTA($B$5:B79),\"\")","v":""}]
[{"$f":"IF(COUNTA(B80),COUNTA($B$5:B80),\"\")","v":""}]
[{"$f":"IF(COUNTA(B81),COUNTA($B$5:B81),\"\")","v":""}]
[{"$f":"IF(COUNTA(B82),COUNTA($B$5:B82),\"\")","v":""}]
[{"$f":"IF(COUNTA(B83),COUNTA($B$5:B83),\"\")","v":""}]
[{"$f":"IF(COUNTA(B84),COUNTA($B$5:B84),\"\")","v":""}]
[{"$f":"IF(COUNTA(B85),COUNTA($B$5:B85),\"\")","v":""}]
[{"$f":"IF(COUNTA(B86),COUNTA($B$5:B86),\"\")","v":""}]
[{"$f":"IF(COUNTA(B87),COUNTA($B$5:B87),\"\")","v":""}]
[{"$f":"IF(COUNTA(B88),COUNTA($B$5:B88),\"\")","v":""}]
[{"$f":"IF(COUNTA(B89),COUNTA($B$5:B89),\"\")","v":""}]
[{"$f":"IF(COUNTA(B90),COUNTA($B$5:B90),\"\")","v":""}]
[{"$f":"IF(COUNTA(B91),COUNTA($B$5:B91),\"\")","v":""}]
[{"$f":"IF(COUNTA(B92),COUNTA($B$5:B92),\"\")","v":""}]
[{"$f":"IF(COUNTA(B93),COUNTA($B$5:B93),\"\")","v":""}]
[{"$f":"IF(COUNTA(B94),COUNTA($B$5:B94),\"\")","v":""}]
[{"$f":"IF(COUNTA(B95),COUNTA($B$5:B95),\"\")","v":""}]
[{"$f":"IF(COUNTA(B96),COUNTA($B$5:B96),\"\")","v":""}]
[{"$f":"IF(COUNTA(B97),COUNTA($B$5:B97),\"\")","v":""}]
[{"$f":"IF(COUNTA(B98),COUNTA($B$5:B98),\"\")","v":""}]
[{"$f":"IF(COUNTA(B99),COUNTA($B$5:B99),\"\")","v":""}]
[{"$f":"IF(COUNTA(B100),COUNTA($B$5:B100),\"\")","v":""}]

{"sheet":"datos","index":1,"n_rows":17,"n_cols":4,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[null,"año","mes","MOTIBO_BAJA"]
[null,2024,"Enero"]
[null,2025,"Febrero","Fin de contrato"]
[null,null,"Marzo","Inserción"]
[null,null,"Abril","Baja voluntaria"]
[null,null,"Mayo","Fuerza mayor"]
[null,null,"Junio","No supera período de prueba"]
[null,null,"Julio","Despido"]
[null,null,"Agosto","Otros motivos"]
[null,null,"Septiembre"]
[null,null,"Octubre"]
[null,null,"Noviembre"]
[null,null,"Diciembre"]