{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Presupuesto_1","Presupuesto_2","Presupuesto_3","Presupuesto_4","Presupuesto_5","Presupuesto_6","Presupuesto_7","Presupuesto_8","Presupuesto_9","CODIGOS"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":3,"defined_names":155,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Presupuesto_1","index":0,"n_rows":36,"n_cols":30,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,17,12,17],[9,2,9,3],[9,5,9,10],[11,19,12,19],[11,14,12,14],[11,15,12,15],[11,12,12,12],[11,13,12,13],[11,16,12,16],[32,9,33,9],[32,10,33,10],[31,1,31,16],[32,12,33,12],[32,13,33,13],[32,14,33,14],[32,15,33,15],[32,16,33,16],[33,1,33,2],[1,1,2,1],[8,2,8,10],[6,2,6,10],[4,1,4,10],[11,4,12,4],[11,5,12,5],[11,9,12,9],[11,10,12,10],[11,1,12,1],[7,2,7,10],[11,2,12,2],[11,3,12,3],[11,6,11,7],[11,8,12,8],[35,1,35,2],[32,1,32,2],[34,1,34,2],[32,3,33,8],[34,3,34,8],[35,3,35,8]]}
[]
[]
[]
[]
[null,"SOLICITUD DE MODIFICACIÓN PARA EL PROGRAMA DE AYUDAS DE PROMOCIÓN DE VINO EN TERCEROS PAÍSES - PERIODO 2025/2026"]
[]
[null,"CIF Beneficiario"]
[null,"Nombre Beneficiario"]
[null,"Tipo Beneficiario"]
[null,"Tercer país en el que realiza la promoción",null,null,"Categoría de vino a la que pertenecen"]
[]
[null,"Acción","Sub-acciones","Código ","Descripción Sub-acción","Medios para su ejecución","Nombre/Razón social",null,"Tipo de Modificación","Presupuesto Unitario (€/Ud)","Documentación a presentar",null,"Presupuesto Aprobado (€)","Presupuesto Solicitado Modificación (€)","Público Objetivo","Región","Objetivo Concreto"]
[null,null,null,null,null,null,"Importador / Distribuidor","Prestador de Servicios"]
[{"$f":"IF(MID(B14,1,1)=\"5\",\"Estudios\",MID(B14,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W14,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C14,1,3)=\"7.1\",MID(C14,1,3)=\"8.1\"),\"\", IF(OR(F14=\"Contrato de prestación de servicios\", MID(C14,1,3)=\"1.7\", J14>U14),\"Presentar 3 ofertas\",\"\"))","v":""},{"$f":"D14&\" \"&E14","v":" "},null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W14,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,{"$f":"IF(MID(C14,1,3)=\"1.1\",7903.83,IF(MID(C14,1,3)=\"1.2\",27979.36,IF(MID(C14,1,3)=\"1.3\",29000,IF(MID(C14,1,3)=\"1.5\",1238.93,IF(MID(C14,1,3)=\"1.8\",15000,IF(MID(C14,1,3)=\"2.1\",7063.82,IF(MID(C14,1,3)=\"3.1\",1925.74,IF(MID(C14,1,3)=\"3.2\",15000,IF(MID(C14,1,3)=\"4.1\",825,IF(MID(C14,1,3)=\"5.1\",2333.33,0))))))))))","v":0},{"$f":"IF(MID(F14,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D14 & \" \" & E14","v":" "},{"$f":"F14","v":0},{"$f":"IF(I14=\"Nueva actividad\",Z14&\")  \" &D14&\" \"&E14,IF(I14=\"Transferencia presupuestaria\",Z14&\")  \" &D14&\" \"&E14,0))","v":0},1,{"$f":"Y14","v":0},{"$f":"IF(AA14=0,$Z$30,Z14)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W14,$Q$35:$Q$497)","v":0}]
[{"$f":"IF(MID(B15,1,1)=\"5\",\"Estudios\",MID(B15,4,6))","v":""},null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(MID(C15,1,3)=\"7.1\",MID(C15,1,3)=\"8.1\"),\"\", IF(OR(F15=\"Contrato de prestación de servicios\", MID(C15,1,3)=\"1.7\", J15>U15),\"Presentar 3 ofertas\",\"\"))","v":""}," ",null,{"$f":"SUMIF($B$35:$B$497,\"*\" &W15,$Q$35:$Q$497)","v":0},null,null,null,null,null,null,0,{"$f":"IF(MID(F15,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D15 & \" \" & E15","v":" "},{"$f":"F15","v":0},{"$f":"IF(I15=\"Nueva actividad\",Z15&\")  \" &D15&\" \"&E15,IF(I15=\"Transferencia presupuestaria\",Z15&\")  \" &D15&\" \"&E15,0))","v":0},2,{"$f":"Y15","v":0},{"$f":"IF(AA15=0,$Z$30,Z15)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE))","v":"X"},0]
["",null,null,null,null,null,null,null,null,0,""," ",null,{"$f":"SUMIF($B$35:$B$497,\"*\" &W16,$Q$35:$Q$497)","v":0},null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,3,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,4,0,17,{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z17),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z17),$Z$14:$AA$30,2,FALSE))","v":"X"},0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,5,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,6,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,7,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,8,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,9,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,10,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,11,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,12,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,13,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D27&\" \"&E27","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,14,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,15,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D29&\" \"&E29","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,16,0,17,"X",0]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M14=0,0,ROUND(M14,2))+IF(M15=0,0,ROUND(M15,2))+IF(M16=0,0,ROUND(M16,2))+IF(M17=0,0,ROUND(M17,2))+IF(M18=0,0,ROUND(M18,2))+IF(M19=0,0,ROUND(M19,2))+IF(M20=0,0,ROUND(M20,2))+IF(M21=0,0,ROUND(M21,2))+IF(M22=0,0,ROUND(M22,2))+IF(M23=0,0,ROUND(M23,2))+IF(M24=0,0,ROUND(M24,2))+IF(M25=0,0,ROUND(M25,2))+IF(M26=0,0,ROUND(M26,2))+IF(M27=0,0,ROUND(M27,2))+IF(M28=0,0,ROUND(M28,2))+IF(M29=0,0,ROUND(M29,2))","v":0},{"$f":"IF(N14=0,0,ROUND(N14,2))+IF(N15=0,0,ROUND(N15,2))+IF(N16=0,0,ROUND(N16,2))+IF(N17=0,0,ROUND(N17,2))+IF(N18=0,0,ROUND(N18,2))+IF(N19=0,0,ROUND(N19,2))+IF(N20=0,0,ROUND(N20,2))+IF(N21=0,0,ROUND(N21,2))+IF(N22=0,0,ROUND(N22,2))+IF(N23=0,0,ROUND(N23,2))+IF(N24=0,0,ROUND(N24,2))+IF(N25=0,0,ROUND(N25,2))+IF(N26=0,0,ROUND(N26,2))+IF(N27=0,0,ROUND(N27,2))+IF(N28=0,0,ROUND(N28,2))+IF(N29=0,0,ROUND(N29,2))","v":0},null,null,null,null,null,null,null,null,null,null,0,17]
[]
[null,"Desglose del Importe de la Sub-acción por Tipo de Gasto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TipGasIni"]
[null,{"$f":"IF($C$10=0,\"\",$C$10)","v":""},null,"Tipo de Gasto\n",null,null,null,null,null,"Referencia Precios Utilizados","Importe Unitario €/Ud",null,"Unidad","Nº Unidades","Nº Días","Nº Personas","Presupuesto (€) por \nTipo Gasto "]
[null,"Desglose de Sub-acciones",null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"FIN\",A1:A304,0)","v":36},null,null,null,null,null,"TipGasIni"]
["INICIO",null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,0,"TipGasIni"]
["FIN","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$505,\"<>TOTAL\",Q35:Q511)","v":0}]

{"sheet":"Presupuesto_2","index":1,"n_rows":36,"n_cols":30,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,16,12,16],[32,16,33,16],[33,1,33,2],[34,1,34,2],[34,3,34,8],[32,15,33,15],[11,13,12,13],[11,14,12,14],[11,6,11,7],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[35,1,35,2],[35,3,35,8],[11,15,12,15],[11,19,12,19],[31,1,31,16],[32,1,32,2],[32,3,33,8],[32,9,33,9],[32,10,33,10],[32,12,33,12],[32,13,33,13],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,12,12,12],[32,14,33,14],[9,2,9,3],[9,5,9,10],[1,1,2,1],[4,1,4,10],[6,2,6,10],[7,2,7,10],[8,2,8,10]]}
[]
[]
[]
[]
[null,"SOLICITUD DE MODIFICACIÓN PARA EL PROGRAMA DE AYUDAS DE PROMOCIÓN DE VINO EN TERCEROS PAÍSES - PERIODO 2025/2026"]
[]
[]
[]
[]
[null,"Tercer país en el que realiza la promoción",null,null,"Categoría de vino a la que pertenecen"]
[]
[null,"Acción","Sub-acciones","Código ","Descripción Sub-acción","Medios para su ejecución","Nombre/Razón social",null,"Tipo de Modificación","Presupuesto Unitario (€/Ud)","Documentación a presentar",null,"Presupuesto Aprobado (€)","Presupuesto Solicitado Modificación (€)","Público Objetivo","Región","Objetivo Concreto"]
[null,null,null,null,null,null,"Importador / Distribuidor","Prestador de Servicios"]
[{"$f":"IF(MID(B14,1,1)=\"5\",\"Estudios\",MID(B14,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W14,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C14,1,3)=\"7.1\",MID(C14,1,3)=\"8.1\"),\"\", IF(OR(F14=\"Contrato de prestación de servicios\", MID(C14,1,3)=\"1.7\", J14>U14),\"Presentar 3 ofertas\",\"\"))","v":""},{"$f":"D14&\" \"&E14","v":" "},null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W14,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,{"$f":"IF(MID(C14,1,3)=\"1.1\",7903.83,IF(MID(C14,1,3)=\"1.2\",27979.36,IF(MID(C14,1,3)=\"1.3\",29000,IF(MID(C14,1,3)=\"1.5\",1238.93,IF(MID(C14,1,3)=\"1.8\",15000,IF(MID(C14,1,3)=\"2.1\",7063.82,IF(MID(C14,1,3)=\"3.1\",1925.74,IF(MID(C14,1,3)=\"3.2\",15000,IF(MID(C14,1,3)=\"4.1\",825,IF(MID(C14,1,3)=\"5.1\",2333.33,0))))))))))","v":0},{"$f":"IF(MID(F14,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D14 & \" \" & E14","v":" "},{"$f":"F14","v":0},{"$f":"IF(I14=\"Nueva actividad\",Z14&\")  \" &D14&\" \"&E14,IF(I14=\"Transferencia presupuestaria\",Z14&\")  \" &D14&\" \"&E14,0))","v":0},1,{"$f":"Y14","v":0},{"$f":"IF(AA14=0,$Z$30,Z14)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W14,$Q$35:$Q$497)","v":0}]
[{"$f":"IF(MID(B15,1,1)=\"5\",\"Estudios\",MID(B15,4,6))","v":""},null,null,null,null,null,null,null,null,0,{"$f":"IF(OR(MID(C15,1,3)=\"7.1\",MID(C15,1,3)=\"8.1\"),\"\", IF(OR(F15=\"Contrato de prestación de servicios\", MID(C15,1,3)=\"1.7\", J15>U15),\"Presentar 3 ofertas\",\"\"))","v":""}," ",null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W15,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,0,{"$f":"IF(MID(F15,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D15 & \" \" & E15","v":" "},{"$f":"F15","v":0},{"$f":"IF(I15=\"Nueva actividad\",Z15&\")  \" &D15&\" \"&E15,IF(I15=\"Transferencia presupuestaria\",Z15&\")  \" &D15&\" \"&E15,0))","v":0},2,{"$f":"Y15","v":0},{"$f":"IF(AA15=0,$Z$30,Z15)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE))","v":"X"},0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,3,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,4,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W18,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,5,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,6,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,7,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,8,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,9,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,10,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,11,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,12,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,13,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,14,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,15,0,17,"X",{"$f":"SUMIF($B$35:$B$497,AC28,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D29&\" \"&E29","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,16,0,17,"X",{"$f":"SUMIF($B$35:$B$497,AC29,$Q$35:$Q$497)","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"(IF(Presupuesto_1!C10=Presupuesto_2!C10,Presupuesto_1!M30,0)+IF(M14=0,0,ROUND(M14,2))+IF(M15=0,0,ROUND(M15,2))+IF(M16=0,0,ROUND(M16,2))+IF(M17=0,0,ROUND(M17,2))+IF(M18=0,0,ROUND(M18,2))+IF(M19=0,0,ROUND(M19,2))+IF(M20=0,0,ROUND(M20,2))+IF(M21=0,0,ROUND(M21,2))+IF(M22=0,0,ROUND(M22,2))+IF(M23=0,0,ROUND(M23,2))+IF(M24=0,0,ROUND(M24,2))+IF(M25=0,0,ROUND(M25,2))+IF(M26=0,0,ROUND(M26,2))+IF(M27=0,0,ROUND(M27,2))+IF(M28=0,0,ROUND(M28,2))+IF(M29=0,0,ROUND(M29,2)))","v":0},{"$f":"(IF(Presupuesto_1!$C$10=Presupuesto_2!$C$10,Presupuesto_1!N30,0)+IF(N14=0,0,ROUND(N14,2))+IF(N15=0,0,ROUND(N15,2))+IF(N16=0,0,ROUND(N16,2))+IF(N17=0,0,ROUND(N17,2))+IF(N18=0,0,ROUND(N18,2))+IF(N19=0,0,ROUND(N19,2))+IF(N20=0,0,ROUND(N20,2))+IF(N21=0,0,ROUND(N21,2))+IF(N22=0,0,ROUND(N22,2))+IF(N23=0,0,ROUND(N23,2))+IF(N24=0,0,ROUND(N24,2))+IF(N25=0,0,ROUND(N25,2))+IF(N26=0,0,ROUND(N26,2))+IF(N27=0,0,ROUND(N27,2))+IF(N28=0,0,ROUND(N28,2))+IF(N29=0,0,ROUND(N29,2)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I30=\"Nueva actividad\",Z30&\")  \" &D30&\" \"&E30,IF(I30=\"Transferencia presupuestaria\",Z30&\")  \" &D30&\" \"&E30,0))","v":0},17]
[]
[null,"Desglose del Importe de la Sub-acción por Tipo de Gasto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TipGasIni"]
[null,{"$f":"IF($C$10=0,\"\",$C$10)","v":""},null,"Tipo de Gasto\n",null,null,null,null,null,"Referencia Precios Utilizados","Importe Unitario €/Ud",null,"Unidad","Nº Unidades","Nº Días","Nº Personas","Presupuesto (€) por \nTipo Gasto "]
[null,"Desglose de Sub-acciones",null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"FIN\",A1:A304,0)","v":36},null,null,null,null,null,"TipGasIni"]
["INICIO",null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,0,"TipGasIni"]
["FIN","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$505,\"<>TOTAL\",Q35:Q511)","v":0}]

{"sheet":"Presupuesto_3","index":2,"n_rows":36,"n_cols":30,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,16,12,16],[35,1,35,2],[35,3,35,8],[32,14,33,14],[32,15,33,15],[32,16,33,16],[33,1,33,2],[34,1,34,2],[34,3,34,8],[11,15,12,15],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,19,12,19],[31,1,31,16],[32,1,32,2],[32,3,33,8],[32,9,33,9],[32,10,33,10],[32,12,33,12],[32,13,33,13],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,6,11,7],[11,1,12,1],[9,2,9,3],[9,5,9,10],[1,1,2,1],[4,1,4,10],[6,2,6,10],[7,2,7,10],[8,2,8,10]]}
[]
[]
[]
[]
[null,"SOLICITUD DE MODIFICACIÓN PARA EL PROGRAMA DE AYUDAS DE PROMOCIÓN DE VINO EN TERCEROS PAÍSES - PERIODO 2025/2026"]
[]
[]
[]
[]
[null,"Tercer país en el que realiza la promoción",null,null,"Categoría de vino a la que pertenecen"]
[]
[null,"Acción","Sub-acciones","Código ","Descripción Sub-acción","Medios para su ejecución","Nombre/Razón social",null,"Tipo de Modificación","Presupuesto Unitario (€/Ud)","Documentación a presentar",null,"Presupuesto Aprobado (€)","Presupuesto Solicitado Modificación (€)","Público Objetivo","Región","Objetivo Concreto"]
[null,null,null,null,null,null,"Importador / Distribuidor","Prestador de Servicios"]
[{"$f":"IF(MID(B14,1,1)=\"5\",\"Estudios\",MID(B14,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W14,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C14,1,3)=\"7.1\",MID(C14,1,3)=\"8.1\"),\"\", IF(OR(F14=\"Contrato de prestación de servicios\", MID(C14,1,3)=\"1.7\", J14>U14),\"Presentar 3 ofertas\",\"\"))","v":""},{"$f":"D14&\" \"&E14","v":" "},null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W14,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,{"$f":"IF(MID(C14,1,3)=\"1.1\",7903.83,IF(MID(C14,1,3)=\"1.2\",27979.36,IF(MID(C14,1,3)=\"1.3\",29000,IF(MID(C14,1,3)=\"1.5\",1238.93,IF(MID(C14,1,3)=\"1.8\",15000,IF(MID(C14,1,3)=\"2.1\",7063.82,IF(MID(C14,1,3)=\"3.1\",1925.74,IF(MID(C14,1,3)=\"3.2\",15000,IF(MID(C14,1,3)=\"4.1\",825,IF(MID(C14,1,3)=\"5.1\",2333.33,0))))))))))","v":0},{"$f":"IF(MID(F14,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D14 & \" \" & E14","v":" "},{"$f":"F14","v":0},{"$f":"IF(I14=\"Nueva actividad\",Z14&\")  \" &D14&\" \"&E14,IF(I14=\"Transferencia presupuestaria\",Z14&\")  \" &D14&\" \"&E14,0))","v":0},1,{"$f":"Y14","v":0},{"$f":"IF(AA14=0,$Z$30,Z14)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W14,$Q$35:$Q$497)","v":0}]
[{"$f":"IF(MID(B15,1,1)=\"5\",\"Estudios\",MID(B15,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W15,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C15,1,3)=\"7.1\",MID(C15,1,3)=\"8.1\"),\"\", IF(OR(F15=\"Contrato de prestación de servicios\", MID(C15,1,3)=\"1.7\", J15>U15),\"Presentar 3 ofertas\",\"\"))","v":""}," ",null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W15,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,0,{"$f":"IF(MID(F15,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D15 & \" \" & E15","v":" "},{"$f":"F15","v":0},{"$f":"IF(I15=\"Nueva actividad\",Z15&\")  \" &D15&\" \"&E15,IF(I15=\"Transferencia presupuestaria\",Z15&\")  \" &D15&\" \"&E15,0))","v":0},2,{"$f":"Y15","v":0},{"$f":"IF(AA15=0,$Z$30,Z15)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W15,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,3,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,4,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,5,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,6,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,7,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,8,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,9,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,10,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,11,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,12,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,13,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,14,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,15,0,17,"X",{"$f":"SUMIF($B$35:$B$497,AC28,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D29&\" \"&E29","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,16,0,17,"X",0]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"(IF(Presupuesto_2!$C$10=Presupuesto_3!$C$10,Presupuesto_2!M30,(IF(Presupuesto_1!$C$10=Presupuesto_3!$C$10,Presupuesto_1!M30,0)))+\nIF(M14=0,0,ROUND(M14,2))+IF(M15=0,0,ROUND(M15,2))+IF(M16=0,0,ROUND(M16,2))+IF(M17=0,0,ROUND(M17,2))+IF(M18=0,0,ROUND(M18,2))+IF(M19=0,0,ROUND(M19,2))+IF(M20=0,0,ROUND(M20,2))+IF(M21=0,0,ROUND(M21,2))+IF(M22=0,0,ROUND(M22,2))+IF(M23=0,0,ROUND(M23,2))+IF(M24=0,0,ROUND(M24,2))+IF(M25=0,0,ROUND(M25,2))+IF(M26=0,0,ROUND(M26,2))+IF(M27=0,0,ROUND(M27,2))+IF(M28=0,0,ROUND(M28,2))+IF(M29=0,0,ROUND(M29,2)))","v":0},{"$f":"(IF(Presupuesto_2!$C$10=Presupuesto_3!$C$10,Presupuesto_2!N30,(IF(Presupuesto_1!$C$10=Presupuesto_3!$C$10,Presupuesto_1!N30,0)))+IF(N14=0,0,ROUND(N14,2))+IF(N15=0,0,ROUND(N15,2))+IF(N16=0,0,ROUND(N16,2))+IF(N17=0,0,ROUND(N17,2))+IF(N18=0,0,ROUND(N18,2))+IF(N19=0,0,ROUND(N19,2))+IF(N20=0,0,ROUND(N20,2))+IF(N21=0,0,ROUND(N21,2))+IF(N22=0,0,ROUND(N22,2))+IF(N23=0,0,ROUND(N23,2))+IF(N24=0,0,ROUND(N24,2))+IF(N25=0,0,ROUND(N25,2))+IF(N26=0,0,ROUND(N26,2))+IF(N27=0,0,ROUND(N27,2))+IF(N28=0,0,ROUND(N28,2))+IF(N29=0,0,ROUND(N29,2)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I30=\"Nueva actividad\",Z30&\")  \" &D30&\" \"&E30,IF(I30=\"Transferencia presupuestaria\",Z30&\")  \" &D30&\" \"&E30,0))","v":0},17]
[]
[null,"Desglose del Importe de la Sub-acción por Tipo de Gasto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TipGasIni"]
[null,{"$f":"IF($C$10=0,\"\",$C$10)","v":""},null,"Tipo de Gasto\n",null,null,null,null,null,"Referencia Precios Utilizados","Importe Unitario €/Ud",null,"Unidad","Nº Unidades","Nº Días","Nº Personas","Presupuesto (€) por \nTipo Gasto "]
[null,"Desglose de Sub-acciones",null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"FIN\",A1:A304,0)","v":36},null,null,null,null,null,"TipGasIni"]
["INICIO",null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,0,"TipGasIni"]
["FIN","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$505,\"<>TOTAL\",Q35:Q511)","v":0}]

{"sheet":"Presupuesto_4","index":3,"n_rows":36,"n_cols":30,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,16,12,16],[35,1,35,2],[35,3,35,8],[32,14,33,14],[32,15,33,15],[32,16,33,16],[33,1,33,2],[34,1,34,2],[34,3,34,8],[11,15,12,15],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,19,12,19],[31,1,31,16],[32,1,32,2],[32,3,33,8],[32,9,33,9],[32,10,33,10],[32,12,33,12],[32,13,33,13],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,6,11,7],[11,1,12,1],[9,2,9,3],[9,5,9,10],[1,1,2,1],[4,1,4,10],[6,2,6,10],[7,2,7,10],[8,2,8,10]]}
[]
[]
[]
[]
[null,"SOLICITUD DE MODIFICACIÓN PARA EL PROGRAMA DE AYUDAS DE PROMOCIÓN DE VINO EN TERCEROS PAÍSES - PERIODO 2025/2026"]
[]
[]
[]
[]
[null,"Tercer país en el que realiza la promoción",null,null,"Categoría de vino a la que pertenecen "]
[]
[null,"Acción","Sub-acciones","Código ","Descripción Sub-acción","Medios para su ejecución","Nombre/Razón social",null,"Tipo de Modificación","Presupuesto Unitario (€/Ud)","Documentación a presentar",null,"Presupuesto Aprobado (€)","Presupuesto Solicitado Modificación (€)","Público Objetivo","Región","Objetivo Concreto"]
[null,null,null,null,null,null,"Importador / Distribuidor","Prestador de Servicios"]
[{"$f":"IF(MID(B14,1,1)=\"5\",\"Estudios\",MID(B14,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W14,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C14,1,3)=\"7.1\",MID(C14,1,3)=\"8.1\"),\"\", IF(OR(F14=\"Contrato de prestación de servicios\", MID(C14,1,3)=\"1.7\", J14>U14),\"Presentar 3 ofertas\",\"\"))","v":""},{"$f":"D14&\" \"&E14","v":" "},null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W14,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,{"$f":"IF(MID(C14,1,3)=\"1.1\",7903.83,IF(MID(C14,1,3)=\"1.2\",27979.36,IF(MID(C14,1,3)=\"1.3\",29000,IF(MID(C14,1,3)=\"1.5\",1238.93,IF(MID(C14,1,3)=\"1.8\",15000,IF(MID(C14,1,3)=\"2.1\",7063.82,IF(MID(C14,1,3)=\"3.1\",1925.74,IF(MID(C14,1,3)=\"3.2\",15000,IF(MID(C14,1,3)=\"4.1\",825,IF(MID(C14,1,3)=\"5.1\",2333.33,0))))))))))","v":0},{"$f":"IF(MID(F14,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D14 & \" \" & E14","v":" "},{"$f":"F14","v":0},{"$f":"IF(I14=\"Nueva actividad\",Z14&\")  \" &D14&\" \"&E14,IF(I14=\"Transferencia presupuestaria\",Z14&\")  \" &D14&\" \"&E14,0))","v":0},1,{"$f":"Y14","v":0},{"$f":"IF(AA14=0,$Z$30,Z14)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W14,$Q$35:$Q$497)","v":0}]
[{"$f":"IF(MID(B15,1,1)=\"5\",\"Estudios\",MID(B15,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W15,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C15,1,3)=\"7.1\",MID(C15,1,3)=\"8.1\"),\"\", IF(OR(F15=\"Contrato de prestación de servicios\", MID(C15,1,3)=\"1.7\", J15>U15),\"Presentar 3 ofertas\",\"\"))","v":""}," ",null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W15,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,0,{"$f":"IF(MID(F15,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D15 & \" \" & E15","v":" "},{"$f":"F15","v":0},{"$f":"IF(I15=\"Nueva actividad\",Z15&\")  \" &D15&\" \"&E15,IF(I15=\"Transferencia presupuestaria\",Z15&\")  \" &D15&\" \"&E15,0))","v":0},2,{"$f":"Y15","v":0},{"$f":"IF(AA15=0,$Z$30,Z15)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W15,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,3,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,4,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,5,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,6,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,7,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,8,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,9,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,10,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,11,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,12,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,13,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,14,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,15,0,17,"X",{"$f":"SUMIF($B$35:$B$497,Presupuesto_4!AC28,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D29&\" \"&E29","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,16,0,17,"X",{"$f":"SUMIF($B$35:$B$497,Presupuesto_4!AC29,$Q$35:$Q$497)","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"(IF(Presupuesto_3!$C$10=Presupuesto_4!$C$10,Presupuesto_3!M30,(IF(Presupuesto_2!$C$10=Presupuesto_4!$C$10,Presupuesto_2!M30,(IF(Presupuesto_1!$C$10=Presupuesto_4!$C$10,Presupuesto_1!M30,0)))))+IF(M14=0,0,ROUND(M14,2))+IF(M15=0,0,ROUND(M15,2))+IF(M16=0,0,ROUND(M16,2))+IF(M17=0,0,ROUND(M17,2))+IF(M18=0,0,ROUND(M18,2))+IF(M19=0,0,ROUND(M19,2))+IF(M20=0,0,ROUND(M20,2))+IF(M21=0,0,ROUND(M21,2))+IF(M22=0,0,ROUND(M22,2))+IF(M23=0,0,ROUND(M23,2))+IF(M24=0,0,ROUND(M24,2))+IF(M25=0,0,ROUND(M25,2))+IF(M26=0,0,ROUND(M26,2))+IF(M27=0,0,ROUND(M27,2))+IF(M28=0,0,ROUND(M28,2))+IF(M29=0,0,ROUND(M29,2)))","v":0},{"$f":"(IF(Presupuesto_3!$C$10=Presupuesto_4!$C$10,Presupuesto_3!N30,(IF(Presupuesto_2!$C$10=Presupuesto_4!$C$10,Presupuesto_2!N30,(IF(Presupuesto_1!$C$10=Presupuesto_4!$C$10,Presupuesto_1!N30,0)))))+IF(N14=0,0,ROUND(N14,2))+IF(N15=0,0,ROUND(N15,2))+IF(N16=0,0,ROUND(N16,2))+IF(N17=0,0,ROUND(N17,2))+IF(N18=0,0,ROUND(N18,2))+IF(N19=0,0,ROUND(N19,2))+IF(N20=0,0,ROUND(N20,2))+IF(N21=0,0,ROUND(N21,2))+IF(N22=0,0,ROUND(N22,2))+IF(N23=0,0,ROUND(N23,2))+IF(N24=0,0,ROUND(N24,2))+IF(N25=0,0,ROUND(N25,2))+IF(N26=0,0,ROUND(N26,2))+IF(N27=0,0,ROUND(N27,2))+IF(N28=0,0,ROUND(N28,2))+IF(N29=0,0,ROUND(N29,2)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I30=\"Nueva actividad\",Z30&\")  \" &D30&\" \"&E30,IF(I30=\"Transferencia presupuestaria\",Z30&\")  \" &D30&\" \"&E30,0))","v":0},17]
[]
[null,"Desglose del Importe de la Sub-acción por Tipo de Gasto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TipGasIni"]
[null,{"$f":"IF($C$10=0,\"\",$C$10)","v":""},null,"Tipo de Gasto\n",null,null,null,null,null,"Referencia Precios Utilizados","Importe Unitario €/Ud",null,"Unidad","Nº Unidades","Nº Días","Nº Personas","Presupuesto (€) por \nTipo Gasto "]
[null,"Desglose de Sub-acciones",null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"FIN\",A1:A304,0)","v":36},null,null,null,null,null,"TipGasIni"]
["INICIO",null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,0,"TipGasIni"]
["FIN","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$505,\"<>TOTAL\",Q35:Q511)","v":0}]

{"sheet":"Presupuesto_5","index":4,"n_rows":36,"n_cols":30,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,16,12,16],[35,1,35,2],[35,3,35,8],[32,14,33,14],[32,15,33,15],[32,16,33,16],[33,1,33,2],[34,1,34,2],[34,3,34,8],[11,15,12,15],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,19,12,19],[31,1,31,16],[32,1,32,2],[32,3,33,8],[32,9,33,9],[32,10,33,10],[32,12,33,12],[32,13,33,13],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,6,11,7],[11,1,12,1],[9,2,9,3],[9,5,9,10],[1,1,2,1],[4,1,4,10],[6,2,6,10],[7,2,7,10],[8,2,8,10]]}
[]
[]
[]
[]
[null,"SOLICITUD DE MODIFICACIÓN PARA EL PROGRAMA DE AYUDAS DE PROMOCIÓN DE VINO EN TERCEROS PAÍSES - PERIODO 2025/2026"]
[]
[]
[]
[]
[null,"Tercer país en el que realiza la promoción",null,null,"Categoría de vino a la que pertenecen"]
[]
[null,"Acción","Sub-acciones","Código ","Descripción Sub-acción","Medios para su ejecución","Nombre/Razón social",null,"Tipo de Modificación","Presupuesto Unitario (€/Ud)","Documentación a presentar",null,"Presupuesto Aprobado (€)","Presupuesto Solicitado Modificación (€)","Público Objetivo","Región","Objetivo Concreto"]
[null,null,null,null,null,null,"Importador / Distribuidor","Prestador de Servicios"]
[{"$f":"IF(MID(B14,1,1)=\"5\",\"Estudios\",MID(B14,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W14,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C14,1,3)=\"7.1\",MID(C14,1,3)=\"8.1\"),\"\", IF(OR(F14=\"Contrato de prestación de servicios\", MID(C14,1,3)=\"1.7\", J14>U14),\"Presentar 3 ofertas\",\"\"))","v":""},{"$f":"D14&\" \"&E14","v":" "},null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W14,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,{"$f":"IF(MID(C14,1,3)=\"1.1\",7903.83,IF(MID(C14,1,3)=\"1.2\",27979.36,IF(MID(C14,1,3)=\"1.3\",29000,IF(MID(C14,1,3)=\"1.5\",1238.93,IF(MID(C14,1,3)=\"1.8\",15000,IF(MID(C14,1,3)=\"2.1\",7063.82,IF(MID(C14,1,3)=\"3.1\",1925.74,IF(MID(C14,1,3)=\"3.2\",15000,IF(MID(C14,1,3)=\"4.1\",825,IF(MID(C14,1,3)=\"5.1\",2333.33,0))))))))))","v":0},{"$f":"IF(MID(F14,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D14 & \" \" & E14","v":" "},{"$f":"F14","v":0},{"$f":"IF(I14=\"Nueva actividad\",Z14&\")  \" &D14&\" \"&E14,IF(I14=\"Transferencia presupuestaria\",Z14&\")  \" &D14&\" \"&E14,0))","v":0},1,{"$f":"Y14","v":0},{"$f":"IF(AA14=0,$Z$30,Z14)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W14,$Q$35:$Q$497)","v":0}]
[{"$f":"IF(MID(B15,1,1)=\"5\",\"Estudios\",MID(B15,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W15,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C15,1,3)=\"7.1\",MID(C15,1,3)=\"8.1\"),\"\", IF(OR(F15=\"Contrato de prestación de servicios\", MID(C15,1,3)=\"1.7\", J15>U15),\"Presentar 3 ofertas\",\"\"))","v":""}," ",null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W15,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,0,{"$f":"IF(MID(F15,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D15 & \" \" & E15","v":" "},{"$f":"F15","v":0},{"$f":"IF(I15=\"Nueva actividad\",Z15&\")  \" &D15&\" \"&E15,IF(I15=\"Transferencia presupuestaria\",Z15&\")  \" &D15&\" \"&E15,0))","v":0},2,{"$f":"Y15","v":0},{"$f":"IF(AA15=0,$Z$30,Z15)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W15,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,3,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,4,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,5,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,6,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,7,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,8,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,9,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,10,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,11,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,12,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,13,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,14,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,15,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D29&\" \"&E29","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,16,0,17,"X",0]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"(IF(Presupuesto_4!$C$10=Presupuesto_5!$C$10,Presupuesto_4!M30,IF(Presupuesto_3!$C$10=Presupuesto_5!$C$10,Presupuesto_3!M30,(IF(Presupuesto_2!$C$10=Presupuesto_5!$C$10,Presupuesto_2!M30,(IF(Presupuesto_1!$C$10=Presupuesto_5!$C$10,Presupuesto_1!M30,0)))))) +IF(M14=0,0,ROUND(M14,2))+IF(M15=0,0,ROUND(M15,2))+IF(M16=0,0,ROUND(M16,2))+IF(M17=0,0,ROUND(M17,2))+IF(M18=0,0,ROUND(M18,2))+IF(M19=0,0,ROUND(M19,2))+IF(M20=0,0,ROUND(M20,2))+IF(M21=0,0,ROUND(M21,2))+IF(M22=0,0,ROUND(M22,2))+IF(M23=0,0,ROUND(M23,2))+IF(M24=0,0,ROUND(M24,2))+IF(M25=0,0,ROUND(M25,2))+IF(M26=0,0,ROUND(M26,2))+IF(M27=0,0,ROUND(M27,2))+IF(M28=0,0,ROUND(M28,2))+IF(M29=0,0,ROUND(M29,2)))","v":0},{"$f":"(IF(Presupuesto_4!$C$10=Presupuesto_5!$C$10,Presupuesto_4!N30,IF(Presupuesto_3!$C$10=Presupuesto_5!$C$10,Presupuesto_3!N30,(IF(Presupuesto_2!$C$10=Presupuesto_5!$C$10,Presupuesto_2!N30,(IF(Presupuesto_1!$C$10=Presupuesto_5!$C$10,Presupuesto_1!N30,0))))))+IF(N14=0,0,ROUND(N14,2))+IF(N15=0,0,ROUND(N15,2))+IF(N16=0,0,ROUND(N16,2))+IF(N17=0,0,ROUND(N17,2))+IF(N18=0,0,ROUND(N18,2))+IF(N19=0,0,ROUND(N19,2))+IF(N20=0,0,ROUND(N20,2))+IF(N21=0,0,ROUND(N21,2))+IF(N22=0,0,ROUND(N22,2))+IF(N23=0,0,ROUND(N23,2))+IF(N24=0,0,ROUND(N24,2))+IF(N25=0,0,ROUND(N25,2))+IF(N26=0,0,ROUND(N26,2))+IF(N27=0,0,ROUND(N27,2))+IF(N28=0,0,ROUND(N28,2))+IF(N29=0,0,ROUND(N29,2)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I30=\"Nueva actividad\",Z30&\")  \" &D30&\" \"&E30,IF(I30=\"Transferencia presupuestaria\",Z30&\")  \" &D30&\" \"&E30,0))","v":0},17]
[]
[null,"Desglose del Importe de la Sub-acción por Tipo de Gasto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TipGasIni"]
[null,{"$f":"IF($C$10=0,\"\",$C$10)","v":""},null,"Tipo de Gasto\n",null,null,null,null,null,"Referencia Precios Utilizados","Importe Unitario €/Ud",null,"Unidad","Nº Unidades","Nº Días","Nº Personas","Presupuesto (€) por \nTipo Gasto "]
[null,"Desglose de Sub-acciones",null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"FIN\",A1:A304,0)","v":36},null,null,null,null,null,"TipGasIni"]
["INICIO",null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,0,"TipGasIni"]
["FIN","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$505,\"<>TOTAL\",Q35:Q511)","v":0}]

{"sheet":"Presupuesto_6","index":5,"n_rows":36,"n_cols":30,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,16,12,16],[35,1,35,2],[35,3,35,8],[32,14,33,14],[32,15,33,15],[32,16,33,16],[33,1,33,2],[34,1,34,2],[34,3,34,8],[11,15,12,15],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,19,12,19],[31,1,31,16],[32,1,32,2],[32,3,33,8],[32,9,33,9],[32,10,33,10],[32,12,33,12],[32,13,33,13],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,6,11,7],[11,1,12,1],[9,2,9,3],[9,5,9,10],[1,1,2,1],[4,1,4,10],[6,2,6,10],[7,2,7,10],[8,2,8,10]]}
[]
[]
[]
[]
[null,"SOLICITUD DE MODIFICACIÓN PARA EL PROGRAMA DE AYUDAS DE PROMOCIÓN DE VINO EN TERCEROS PAÍSES - PERIODO 2025/2026"]
[]
[]
[]
[]
[null,"Tercer país en el que realiza la promoción",null,null,"Categoría de vino a la que pertenecen"]
[]
[null,"Acción","Sub-acciones","Código ","Descripción Sub-acción","Medios para su ejecución","Nombre/Razón social",null,"Tipo de Modificación","Presupuesto Unitario (€/Ud)","Documentación a presentar",null,"Presupuesto Aprobado (€)","Presupuesto Solicitado Modificación (€)","Público Objetivo","Región","Objetivo Concreto"]
[null,null,null,null,null,null,"Importador / Distribuidor","Prestador de Servicios"]
[{"$f":"IF(MID(B14,1,1)=\"5\",\"Estudios\",MID(B14,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W14,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C14,1,3)=\"7.1\",MID(C14,1,3)=\"8.1\"),\"\", IF(OR(F14=\"Contrato de prestación de servicios\", MID(C14,1,3)=\"1.7\", J14>U14),\"Presentar 3 ofertas\",\"\"))","v":""},{"$f":"D14&\" \"&E14","v":" "},null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W14,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,{"$f":"IF(MID(C14,1,3)=\"1.1\",7903.83,IF(MID(C14,1,3)=\"1.2\",27979.36,IF(MID(C14,1,3)=\"1.3\",29000,IF(MID(C14,1,3)=\"1.5\",1238.93,IF(MID(C14,1,3)=\"1.8\",15000,IF(MID(C14,1,3)=\"2.1\",7063.82,IF(MID(C14,1,3)=\"3.1\",1925.74,IF(MID(C14,1,3)=\"3.2\",15000,IF(MID(C14,1,3)=\"4.1\",825,IF(MID(C14,1,3)=\"5.1\",2333.33,0))))))))))","v":0},{"$f":"IF(MID(F14,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D14 & \" \" & E14","v":" "},{"$f":"F14","v":0},{"$f":"IF(I14=\"Nueva actividad\",Z14&\")  \" &D14&\" \"&E14,IF(I14=\"Transferencia presupuestaria\",Z14&\")  \" &D14&\" \"&E14,0))","v":0},1,{"$f":"Y14","v":0},{"$f":"IF(AA14=0,$Z$30,Z14)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W14,$Q$35:$Q$497)","v":0}]
[{"$f":"IF(MID(B15,1,1)=\"5\",\"Estudios\",MID(B15,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W15,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C15,1,3)=\"7.1\",MID(C15,1,3)=\"8.1\"),\"\", IF(OR(F15=\"Contrato de prestación de servicios\", MID(C15,1,3)=\"1.7\", J15>U15),\"Presentar 3 ofertas\",\"\"))","v":""}," ",null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W15,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,0,{"$f":"IF(MID(F15,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D15 & \" \" & E15","v":" "},{"$f":"F15","v":0},{"$f":"IF(I15=\"Nueva actividad\",Z15&\")  \" &D15&\" \"&E15,IF(I15=\"Transferencia presupuestaria\",Z15&\")  \" &D15&\" \"&E15,0))","v":0},2,{"$f":"Y15","v":0},{"$f":"IF(AA15=0,$Z$30,Z15)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W15,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,3,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,4,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,5,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,6,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,7,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,8,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,9,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,10,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,11,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,12,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,13,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,14,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,15,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D29&\" \"&E29","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,16,0,17,"X",0]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"(IF(Presupuesto_5!$C$10=Presupuesto_6!$C$10,Presupuesto_5!M30,IF(Presupuesto_4!$C$10=Presupuesto_6!$C$10,Presupuesto_4!M30,IF(Presupuesto_3!$C$10=Presupuesto_6!$C$10,Presupuesto_3!M30,(IF(Presupuesto_2!$C$10=Presupuesto_6!$C$10,Presupuesto_2!M30,(IF(Presupuesto_1!$C$10=Presupuesto_6!$C$7,Presupuesto_1!M30,0)))))))+IF(M14=0,0,ROUND(M14,2))+IF(M15=0,0,ROUND(M15,2))+IF(M16=0,0,ROUND(M16,2))+IF(M17=0,0,ROUND(M17,2))+IF(M18=0,0,ROUND(M18,2))+IF(M19=0,0,ROUND(M19,2))+IF(M20=0,0,ROUND(M20,2))+IF(M21=0,0,ROUND(M21,2))+IF(M22=0,0,ROUND(M22,2))+IF(M23=0,0,ROUND(M23,2))+IF(M24=0,0,ROUND(M24,2))+IF(M25=0,0,ROUND(M25,2))+IF(M26=0,0,ROUND(M26,2))+IF(M27=0,0,ROUND(M27,2))+IF(M28=0,0,ROUND(M28,2))+IF(M29=0,0,ROUND(M29,2)))","v":0},{"$f":"(IF(Presupuesto_5!$C$10=Presupuesto_6!$C$10,Presupuesto_5!N30,IF(Presupuesto_4!$C$10=Presupuesto_6!$C$10,Presupuesto_4!N30,IF(Presupuesto_3!$C$10=Presupuesto_6!$C$10,Presupuesto_3!N30,(IF(Presupuesto_2!$C$10=Presupuesto_6!$C$10,Presupuesto_2!N30,(IF(Presupuesto_1!$C$10=Presupuesto_6!$C$10,Presupuesto_1!N30,0)))))))+IF(N14=0,0,ROUND(N14,2))+IF(N15=0,0,ROUND(N15,2))+IF(N16=0,0,ROUND(N16,2))+IF(N17=0,0,ROUND(N17,2))+IF(N18=0,0,ROUND(N18,2))+IF(N19=0,0,ROUND(N19,2))+IF(N20=0,0,ROUND(N20,2))+IF(N21=0,0,ROUND(N21,2))+IF(N22=0,0,ROUND(N22,2))+IF(N23=0,0,ROUND(N23,2))+IF(N24=0,0,ROUND(N24,2))+IF(N25=0,0,ROUND(N25,2))+IF(N26=0,0,ROUND(N26,2))+IF(N27=0,0,ROUND(N27,2))+IF(N28=0,0,ROUND(N28,2))+IF(N29=0,0,ROUND(N29,2)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I30=\"Nueva actividad\",Z30&\")  \" &D30&\" \"&E30,IF(I30=\"Transferencia presupuestaria\",Z30&\")  \" &D30&\" \"&E30,0))","v":0},17]
[]
[null,"Desglose del Importe de la Sub-acción por Tipo de Gasto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TipGasIni"]
[null,{"$f":"IF($C$10=0,\"\",$C$10)","v":""},null,"Tipo de Gasto\n",null,null,null,null,null,"Referencia Precios Utilizados","Importe Unitario €/Ud",null,"Unidad","Nº Unidades","Nº Días","Nº Personas","Presupuesto (€) por \nTipo Gasto "]
[null,"Desglose de Sub-acciones",null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"FIN\",A1:A304,0)","v":36},null,null,null,null,null,"TipGasIni"]
["INICIO",null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,0,"TipGasIni"]
["FIN","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$505,\"<>TOTAL\",Q35:Q511)","v":0}]

{"sheet":"Presupuesto_7","index":6,"n_rows":36,"n_cols":30,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,16,12,16],[35,1,35,2],[35,3,35,8],[32,14,33,14],[32,15,33,15],[32,16,33,16],[33,1,33,2],[34,1,34,2],[34,3,34,8],[11,15,12,15],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,19,12,19],[31,1,31,16],[32,1,32,2],[32,3,33,8],[32,9,33,9],[32,10,33,10],[32,12,33,12],[32,13,33,13],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,6,11,7],[11,1,12,1],[9,2,9,3],[9,5,9,10],[1,1,2,1],[4,1,4,10],[6,2,6,10],[7,2,7,10],[8,2,8,10]]}
[]
[]
[]
[]
[null,"SOLICITUD DE MODIFICACIÓN PARA EL PROGRAMA DE AYUDAS DE PROMOCIÓN DE VINO EN TERCEROS PAÍSES - PERIODO 2025/2026"]
[]
[]
[]
[]
[null,"Tercer país en el que realiza la promoción",null,null,"Categoría de vino a la que pertenecen "]
[]
[null,"Acción","Sub-acciones","Código ","Descripción Sub-acción","Medios para su ejecución","Nombre/Razón social",null,"Tipo de Modificación","Presupuesto Unitario (€/Ud)","Documentación a presentar",null,"Presupuesto Aprobado (€)","Presupuesto Solicitado Modificación (€)","Público Objetivo","Región","Objetivo Concreto"]
[null,null,null,null,null,null,"Importador / Distribuidor","Prestador de Servicios"]
[{"$f":"IF(MID(B14,1,1)=\"5\",\"Estudios\",MID(B14,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W14,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C14,1,3)=\"7.1\",MID(C14,1,3)=\"8.1\"),\"\", IF(OR(F14=\"Contrato de prestación de servicios\", MID(C14,1,3)=\"1.7\", J14>U14),\"Presentar 3 ofertas\",\"\"))","v":""},{"$f":"D14&\" \"&E14","v":" "},null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W14,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,{"$f":"IF(MID(C14,1,3)=\"1.1\",7903.83,IF(MID(C14,1,3)=\"1.2\",27979.36,IF(MID(C14,1,3)=\"1.3\",29000,IF(MID(C14,1,3)=\"1.5\",1238.93,IF(MID(C14,1,3)=\"1.8\",15000,IF(MID(C14,1,3)=\"2.1\",7063.82,IF(MID(C14,1,3)=\"3.1\",1925.74,IF(MID(C14,1,3)=\"3.2\",15000,IF(MID(C14,1,3)=\"4.1\",825,IF(MID(C14,1,3)=\"5.1\",2333.33,0))))))))))","v":0},{"$f":"IF(MID(F14,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D14 & \" \" & E14","v":" "},{"$f":"F14","v":0},{"$f":"IF(I14=\"Nueva actividad\",Z14&\")  \" &D14&\" \"&E14,IF(I14=\"Transferencia presupuestaria\",Z14&\")  \" &D14&\" \"&E14,0))","v":0},1,{"$f":"Y14","v":0},{"$f":"IF(AA14=0,$Z$30,Z14)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W14,$Q$35:$Q$497)","v":0}]
[{"$f":"IF(MID(B15,1,1)=\"5\",\"Estudios\",MID(B15,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W15,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C15,1,3)=\"7.1\",MID(C15,1,3)=\"8.1\"),\"\", IF(OR(F15=\"Contrato de prestación de servicios\", MID(C15,1,3)=\"1.7\", J15>U15),\"Presentar 3 ofertas\",\"\"))","v":""}," ",null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W15,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,0,{"$f":"IF(MID(F15,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D15 & \" \" & E15","v":" "},{"$f":"F15","v":0},{"$f":"IF(I15=\"Nueva actividad\",Z15&\")  \" &D15&\" \"&E15,IF(I15=\"Transferencia presupuestaria\",Z15&\")  \" &D15&\" \"&E15,0))","v":0},2,{"$f":"Y15","v":0},{"$f":"IF(AA15=0,$Z$30,Z15)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W15,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,3,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,4,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,5,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,6,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,7,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,8,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,9,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,10,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,11,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,12,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,13,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,14,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,15,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D29&\" \"&E29","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,16,0,17,"X",0]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"(IF(Presupuesto_6!$C$10=Presupuesto_7!$C$10,Presupuesto_6!M30,IF(Presupuesto_5!$C$10=Presupuesto_7!$C$10,Presupuesto_5!M30,IF(Presupuesto_4!$C$10=Presupuesto_7!$C$10,Presupuesto_4!M30,IF(Presupuesto_3!$C$10=Presupuesto_7!$C$10,Presupuesto_3!M30,(IF(Presupuesto_2!$C$10=Presupuesto_7!$C$10,Presupuesto_2!M30,(IF(Presupuesto_1!$C$10=Presupuesto_7!$C$10,Presupuesto_1!M30,0))))))))\n+IF(M14=0,0,ROUND(M14,2))+IF(M15=0,0,ROUND(M15,2))+IF(M16=0,0,ROUND(M16,2))+IF(M17=0,0,ROUND(M17,2))+IF(M18=0,0,ROUND(M18,2))+IF(M19=0,0,ROUND(M19,2))+IF(M20=0,0,ROUND(M20,2))+IF(M21=0,0,ROUND(M21,2))+IF(M22=0,0,ROUND(M22,2))+IF(M23=0,0,ROUND(M23,2))+IF(M24=0,0,ROUND(M24,2))+IF(M25=0,0,ROUND(M25,2))+IF(M26=0,0,ROUND(M26,2))+IF(M27=0,0,ROUND(M27,2))+IF(M28=0,0,ROUND(M28,2))+IF(M29=0,0,ROUND(M29,2)))","v":0},{"$f":"(IF(Presupuesto_6!$C$10=Presupuesto_7!$C$10,Presupuesto_6!N30,IF(Presupuesto_5!$C$10=Presupuesto_7!$C$10,Presupuesto_5!N30,IF(Presupuesto_4!$C$10=Presupuesto_7!$C$10,Presupuesto_4!N30,IF(Presupuesto_3!$C$10=Presupuesto_7!$C$10,Presupuesto_3!N30,(IF(Presupuesto_2!$C$10=Presupuesto_7!$C$10,Presupuesto_2!N30,(IF(Presupuesto_1!$C$10=Presupuesto_7!$C$10,Presupuesto_1!N30,0))))))))+IF(N14=0,0,ROUND(N14,2))+IF(N15=0,0,ROUND(N15,2))+IF(N16=0,0,ROUND(N16,2))+IF(N17=0,0,ROUND(N17,2))+IF(N18=0,0,ROUND(N18,2))+IF(N19=0,0,ROUND(N19,2))+IF(N20=0,0,ROUND(N20,2))+IF(N21=0,0,ROUND(N21,2))+IF(N22=0,0,ROUND(N22,2))+IF(N23=0,0,ROUND(N23,2))+IF(N24=0,0,ROUND(N24,2))+IF(N25=0,0,ROUND(N25,2))+IF(N26=0,0,ROUND(N26,2))+IF(N27=0,0,ROUND(N27,2))+IF(N28=0,0,ROUND(N28,2))+IF(N29=0,0,ROUND(N29,2)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I30=\"Nueva actividad\",Z30&\")  \" &D30&\" \"&E30,IF(I30=\"Transferencia presupuestaria\",Z30&\")  \" &D30&\" \"&E30,0))","v":0},17]
[]
[null,"Desglose del Importe de la Sub-acción por Tipo de Gasto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TipGasIni"]
[null,{"$f":"IF($C$10=0,\"\",$C$10)","v":""},null,"Tipo de Gasto\n",null,null,null,null,null,"Referencia Precios Utilizados","Importe Unitario €/Ud",null,"Unidad","Nº Unidades","Nº Días","Nº Personas","Presupuesto (€) por \nTipo Gasto "]
[null,"Desglose de Sub-acciones",null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"FIN\",A1:A304,0)","v":36},null,null,null,null,null,"TipGasIni"]
["INICIO",null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,0,"TipGasIni"]
["FIN","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$505,\"<>TOTAL\",Q35:Q511)","v":0}]

{"sheet":"Presupuesto_8","index":7,"n_rows":36,"n_cols":30,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,16,12,16],[35,1,35,2],[35,3,35,8],[32,14,33,14],[32,15,33,15],[32,16,33,16],[33,1,33,2],[34,1,34,2],[34,3,34,8],[11,15,12,15],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,19,12,19],[31,1,31,16],[32,1,32,2],[32,3,33,8],[32,9,33,9],[32,10,33,10],[32,12,33,12],[32,13,33,13],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,6,11,7],[11,1,12,1],[9,2,9,3],[9,5,9,10],[1,1,2,1],[4,1,4,10],[6,2,6,10],[7,2,7,10],[8,2,8,10]]}
[]
[]
[]
[]
[null,"SOLICITUD DE MODIFICACIÓN PARA EL PROGRAMA DE AYUDAS DE PROMOCIÓN DE VINO EN TERCEROS PAÍSES - PERIODO 2025/2026"]
[]
[]
[]
[]
[null,"Tercer país en el que realiza la promoción",null,null,"Categoría de vino a la que pertenecen "]
[]
[null,"Acción","Sub-acciones","Código ","Descripción Sub-acción","Medios para su ejecución","Nombre/Razón social",null,"Tipo de Modificación","Presupuesto Unitario (€/Ud)","Documentación a presentar",null,"Presupuesto Aprobado (€)","Presupuesto Solicitado Modificación (€)","Público Objetivo","Región","Objetivo Concreto"]
[null,null,null,null,null,null,"Importador / Distribuidor","Prestador de Servicios"]
[{"$f":"IF(MID(B14,1,1)=\"5\",\"Estudios\",MID(B14,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W14,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C14,1,3)=\"7.1\",MID(C14,1,3)=\"8.1\"),\"\", IF(OR(F14=\"Contrato de prestación de servicios\", MID(C14,1,3)=\"1.7\", J14>U14),\"Presentar 3 ofertas\",\"\"))","v":""},{"$f":"D14&\" \"&E14","v":" "},null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W14,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,{"$f":"IF(MID(C14,1,3)=\"1.1\",7903.83,IF(MID(C14,1,3)=\"1.2\",27979.36,IF(MID(C14,1,3)=\"1.3\",29000,IF(MID(C14,1,3)=\"1.5\",1238.93,IF(MID(C14,1,3)=\"1.8\",15000,IF(MID(C14,1,3)=\"2.1\",7063.82,IF(MID(C14,1,3)=\"3.1\",1925.74,IF(MID(C14,1,3)=\"3.2\",15000,IF(MID(C14,1,3)=\"4.1\",825,IF(MID(C14,1,3)=\"5.1\",2333.33,0))))))))))","v":0},{"$f":"IF(MID(F14,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D14 & \" \" & E14","v":" "},{"$f":"F14","v":0},{"$f":"IF(I14=\"Nueva actividad\",Z14&\")  \" &D14&\" \"&E14,IF(I14=\"Transferencia presupuestaria\",Z14&\")  \" &D14&\" \"&E14,0))","v":0},1,{"$f":"Y14","v":0},{"$f":"IF(AA14=0,$Z$30,Z14)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W14,$Q$35:$Q$497)","v":0}]
[{"$f":"IF(MID(B15,1,1)=\"5\",\"Estudios\",MID(B15,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W15,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C15,1,3)=\"7.1\",MID(C15,1,3)=\"8.1\"),\"\", IF(OR(F15=\"Contrato de prestación de servicios\", MID(C15,1,3)=\"1.7\", J15>U15),\"Presentar 3 ofertas\",\"\"))","v":""}," ",null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W15,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,0,{"$f":"IF(MID(F15,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D15 & \" \" & E15","v":" "},{"$f":"F15","v":0},{"$f":"IF(I15=\"Nueva actividad\",Z15&\")  \" &D15&\" \"&E15,IF(I15=\"Transferencia presupuestaria\",Z15&\")  \" &D15&\" \"&E15,0))","v":0},2,{"$f":"Y15","v":0},{"$f":"IF(AA15=0,$Z$30,Z15)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W15,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,3,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,4,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,5,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,6,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,7,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,8,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,9,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,10,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,11,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,12,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,13,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,14,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,15,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D29&\" \"&E29","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,16,0,17,"X",0]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"(IF(Presupuesto_7!$C$10=Presupuesto_8!$C$10,Presupuesto_7!M30,IF(Presupuesto_6!$C$10=Presupuesto_8!$C$10,Presupuesto_6!M30,IF(Presupuesto_5!$C$10=Presupuesto_8!$C$10,Presupuesto_5!M30,IF(Presupuesto_4!$C$10=Presupuesto_8!$C$10,Presupuesto_4!M30,IF(Presupuesto_3!$C$10=Presupuesto_8!$C$10,Presupuesto_3!M30,(IF(Presupuesto_2!$C$10=Presupuesto_8!$C$10,Presupuesto_2!M30,(IF(Presupuesto_1!$C$10=Presupuesto_8!$C$10,Presupuesto_1!M30,0)))))))))+IF(M14=0,0,ROUND(M14,2))+IF(M15=0,0,ROUND(M15,2))+IF(M16=0,0,ROUND(M16,2))+IF(M17=0,0,ROUND(M17,2))+IF(M18=0,0,ROUND(M18,2))+IF(M19=0,0,ROUND(M19,2))+IF(M20=0,0,ROUND(M20,2))+IF(M21=0,0,ROUND(M21,2))+IF(M22=0,0,ROUND(M22,2))+IF(M23=0,0,ROUND(M23,2))+IF(M24=0,0,ROUND(M24,2))+IF(M25=0,0,ROUND(M25,2))+IF(M26=0,0,ROUND(M26,2))+IF(M27=0,0,ROUND(M27,2))+IF(M28=0,0,ROUND(M28,2))+IF(M29=0,0,ROUND(M29,2)))","v":0},{"$f":"(IF(Presupuesto_7!$C$10=Presupuesto_8!$C$10,Presupuesto_7!N30,IF(Presupuesto_6!$C$10=Presupuesto_8!$C$10,Presupuesto_6!N30,IF(Presupuesto_5!$C$10=Presupuesto_8!$C$10,Presupuesto_5!N30,IF(Presupuesto_4!$C$10=Presupuesto_8!$C$10,Presupuesto_4!N30,IF(Presupuesto_3!$C$10=Presupuesto_8!$C$10,Presupuesto_3!N30,(IF(Presupuesto_2!$C$10=Presupuesto_8!$C$10,Presupuesto_2!N30,(IF(Presupuesto_1!$C$10=Presupuesto_8!$C$10,Presupuesto_1!N30,0)))))))))+IF(N14=0,0,ROUND(N14,2))+IF(N15=0,0,ROUND(N15,2))+IF(N16=0,0,ROUND(N16,2))+IF(N17=0,0,ROUND(N17,2))+IF(N18=0,0,ROUND(N18,2))+IF(N19=0,0,ROUND(N19,2))+IF(N20=0,0,ROUND(N20,2))+IF(N21=0,0,ROUND(N21,2))+IF(N22=0,0,ROUND(N22,2))+IF(N23=0,0,ROUND(N23,2))+IF(N24=0,0,ROUND(N24,2))+IF(N25=0,0,ROUND(N25,2))+IF(N26=0,0,ROUND(N26,2))+IF(N27=0,0,ROUND(N27,2))+IF(N28=0,0,ROUND(N28,2))+IF(N29=0,0,ROUND(N29,2)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I30=\"Nueva actividad\",Z30&\")  \" &D30&\" \"&E30,IF(I30=\"Transferencia presupuestaria\",Z30&\")  \" &D30&\" \"&E30,0))","v":0},17]
[]
[null,"Desglose del Importe de la Sub-acción por Tipo de Gasto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TipGasIni"]
[null,{"$f":"IF($C$10=0,\"\",$C$10)","v":""},null,"Tipo de Gasto\n",null,null,null,null,null,"Referencia Precios Utilizados","Importe Unitario €/Ud",null,"Unidad","Nº Unidades","Nº Días","Nº Personas","Presupuesto (€) por \nTipo Gasto "]
[null,"Desglose de Sub-acciones",null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"FIN\",A1:A304,0)","v":36},null,null,null,null,null,"TipGasIni"]
["INICIO",null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,0,"TipGasIni"]
["FIN","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$505,\"<>TOTAL\",Q35:Q511)","v":0}]

{"sheet":"Presupuesto_9","index":8,"n_rows":36,"n_cols":30,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,16,12,16],[35,1,35,2],[35,3,35,8],[32,14,33,14],[32,15,33,15],[32,16,33,16],[33,1,33,2],[34,1,34,2],[34,3,34,8],[11,15,12,15],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,19,12,19],[31,1,31,16],[32,1,32,2],[32,3,33,8],[32,9,33,9],[32,10,33,10],[32,12,33,12],[32,13,33,13],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,6,11,7],[11,1,12,1],[9,2,9,3],[9,5,9,10],[1,1,2,1],[4,1,4,10],[6,2,6,10],[7,2,7,10],[8,2,8,10]]}
[]
[]
[]
[]
[null,"SOLICITUD DE MODIFICACIÓN PARA EL PROGRAMA DE AYUDAS DE PROMOCIÓN DE VINO EN TERCEROS PAÍSES - PERIODO 2025/2026"]
[]
[]
[]
[]
[null,"Tercer país en el que realiza la promoción",null,null,"Categoría de vino a la que pertenecen "]
[]
[null,"Acción","Sub-acciones","Código ","Descripción Sub-acción","Medios para su ejecución","Nombre/Razón social",null,"Tipo de Modificación","Presupuesto Unitario (€/Ud)","Documentación a presentar",null,"Presupuesto Aprobado (€)","Presupuesto Solicitado Modificación (€)","Público Objetivo","Región","Objetivo Concreto"]
[null,null,null,null,null,null,"Importador / Distribuidor","Prestador de Servicios"]
[{"$f":"IF(MID(B14,1,1)=\"5\",\"Estudios\",MID(B14,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W14,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C14,1,3)=\"7.1\",MID(C14,1,3)=\"8.1\"),\"\", IF(OR(F14=\"Contrato de prestación de servicios\", MID(C14,1,3)=\"1.7\", J14>U14),\"Presentar 3 ofertas\",\"\"))","v":""},{"$f":"D14&\" \"&E14","v":" "},null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W14,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,{"$f":"IF(MID(C14,1,3)=\"1.1\",7903.83,IF(MID(C14,1,3)=\"1.2\",27979.36,IF(MID(C14,1,3)=\"1.3\",29000,IF(MID(C14,1,3)=\"1.5\",1238.93,IF(MID(C14,1,3)=\"1.8\",15000,IF(MID(C14,1,3)=\"2.1\",7063.82,IF(MID(C14,1,3)=\"3.1\",1925.74,IF(MID(C14,1,3)=\"3.2\",15000,IF(MID(C14,1,3)=\"4.1\",825,IF(MID(C14,1,3)=\"5.1\",2333.33,0))))))))))","v":0},{"$f":"IF(MID(F14,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D14 & \" \" & E14","v":" "},{"$f":"F14","v":0},{"$f":"IF(I14=\"Nueva actividad\",Z14&\")  \" &D14&\" \"&E14,IF(I14=\"Transferencia presupuestaria\",Z14&\")  \" &D14&\" \"&E14,0))","v":0},1,{"$f":"Y14","v":0},{"$f":"IF(AA14=0,$Z$30,Z14)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z14),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W14,$Q$35:$Q$497)","v":0}]
[{"$f":"IF(MID(B15,1,1)=\"5\",\"Estudios\",MID(B15,4,6))","v":""},null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$508,\"*\" &W15,$K$35:$Q$508)","v":0},{"$f":"IF(OR(MID(C15,1,3)=\"7.1\",MID(C15,1,3)=\"8.1\"),\"\", IF(OR(F15=\"Contrato de prestación de servicios\", MID(C15,1,3)=\"1.7\", J15>U15),\"Presentar 3 ofertas\",\"\"))","v":""}," ",null,{"$f":"SUMIF($B$35:$B$502,\"*\" &W15,$Q$35:$Q$502)","v":0},null,null,null,null,null,null,0,{"$f":"IF(MID(F15,1,6)=\"Contra\",\"Contra\",\"TipoGastoImpUnit\")","v":"TipoGastoImpUnit"},{"$f":"D15 & \" \" & E15","v":" "},{"$f":"F15","v":0},{"$f":"IF(I15=\"Nueva actividad\",Z15&\")  \" &D15&\" \"&E15,IF(I15=\"Transferencia presupuestaria\",Z15&\")  \" &D15&\" \"&E15,0))","v":0},2,{"$f":"Y15","v":0},{"$f":"IF(AA15=0,$Z$30,Z15)","v":17},{"$f":"IF(VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE)=0,\"X\",VLOOKUP(SMALL($AB$14:$AB$30,Z15),$Z$14:$AA$30,2,FALSE))","v":"X"},{"$f":"SUMIF($B$35:$B$497,\"*\" &W15,$Q$35:$Q$497)","v":0}]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,3,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,4,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,5,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,6,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,7,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,8,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,9,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,10,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,11,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,12,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,13,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,14,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,""," ",null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,15,0,17,"X",0]
["",null,null,null,null,null,null,null,null,0,"",{"$f":"D29&\" \"&E29","v":" "},null,0,null,null,null,null,null,null,0,"TipoGastoImpUnit"," ",0,0,16,0,17,"X",0]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"(IF(Presupuesto_8!$C$10=Presupuesto_9!$C$10,Presupuesto_8!M30,IF(Presupuesto_7!$C$10=Presupuesto_9!$C$10,Presupuesto_7!M30,IF(Presupuesto_6!$C$10=Presupuesto_9!$C$10,Presupuesto_6!M30,IF(Presupuesto_5!$C$10=Presupuesto_9!$C$10,Presupuesto_5!M30,IF(Presupuesto_4!$C$10=Presupuesto_9!$C$10,Presupuesto_4!M30,IF(Presupuesto_3!$C$10=Presupuesto_9!$C$10,Presupuesto_3!M30,(IF(Presupuesto_2!$C$10=Presupuesto_9!$C$10,Presupuesto_2!M30,(IF(Presupuesto_1!$C$10=Presupuesto_9!$C$10,Presupuesto_1!M30,0))))))))))+IF(M14=0,0,ROUND(M14,2))+IF(M15=0,0,ROUND(M15,2))+IF(M16=0,0,ROUND(M16,2))+IF(M17=0,0,ROUND(M17,2))+IF(M18=0,0,ROUND(M18,2))+IF(M19=0,0,ROUND(M19,2))+IF(M20=0,0,ROUND(M20,2))+IF(M21=0,0,ROUND(M21,2))+IF(M22=0,0,ROUND(M22,2))+IF(M23=0,0,ROUND(M23,2))+IF(M24=0,0,ROUND(M24,2))+IF(M25=0,0,ROUND(M25,2))+IF(M26=0,0,ROUND(M26,2))+IF(M27=0,0,ROUND(M27,2))+IF(M28=0,0,ROUND(M28,2))+IF(M29=0,0,ROUND(M29,2)))","v":0},{"$f":"(IF(Presupuesto_8!$C$10=Presupuesto_9!$C$10,Presupuesto_8!N30,IF(Presupuesto_7!$C$10=Presupuesto_9!$C$10,Presupuesto_7!N30,IF(Presupuesto_6!$C$10=Presupuesto_9!$C$10,Presupuesto_6!N30,IF(Presupuesto_5!$C$10=Presupuesto_9!$C$10,Presupuesto_5!N30,IF(Presupuesto_4!$C$10=Presupuesto_9!$C$10,Presupuesto_4!$C$10,IF(Presupuesto_3!$C$10=Presupuesto_9!$C$10,Presupuesto_3!N30,(IF(Presupuesto_2!$C$10=Presupuesto_9!$C$10,Presupuesto_2!N30,(IF(Presupuesto_1!$C$10=Presupuesto_9!$C$10,Presupuesto_1!N30,0))))))))))+IF(N14=0,0,ROUND(N14,2))+IF(N15=0,0,ROUND(N15,2))+IF(N16=0,0,ROUND(N16,2))+IF(N17=0,0,ROUND(N17,2))+IF(N18=0,0,ROUND(N18,2))+IF(N19=0,0,ROUND(N19,2))+IF(N20=0,0,ROUND(N20,2))+IF(N21=0,0,ROUND(N21,2))+IF(N22=0,0,ROUND(N22,2))+IF(N23=0,0,ROUND(N23,2))+IF(N24=0,0,ROUND(N24,2))+IF(N25=0,0,ROUND(N25,2))+IF(N26=0,0,ROUND(N26,2))+IF(N27=0,0,ROUND(N27,2))+IF(N28=0,0,ROUND(N28,2))+IF(N29=0,0,ROUND(N29,2)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I30=\"Nueva actividad\",Z30&\")  \" &D30&\" \"&E30,IF(I30=\"Transferencia presupuestaria\",Z30&\")  \" &D30&\" \"&E30,0))","v":0},17]
[]
[null,"Desglose del Importe de la Sub-acción por Tipo de Gasto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TipGasIni"]
[null,{"$f":"IF($C$10=0,\"\",$C$10)","v":""},null,"Tipo de Gasto\n",null,null,null,null,null,"Referencia Precios Utilizados","Importe Unitario €/Ud",null,"Unidad","Nº Unidades","Nº Días","Nº Personas","Presupuesto (€) por \nTipo Gasto "]
[null,"Desglose de Sub-acciones",null,null,null,null,null,null,null,null,null,{"$f":"MATCH(\"FIN\",A1:A304,0)","v":36},null,null,null,null,null,"TipGasIni"]
["INICIO",null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,0,"TipGasIni"]
["FIN","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$35:$B$505,\"<>TOTAL\",Q35:Q511)","v":0}]

{"sheet":"CODIGOS","index":9,"n_rows":325,"n_cols":22,"rows_kept":325,"cut":false,"hidden":false,"merged":[]}
["TIPO ENTIDAD","CODIGO-ACCIONES","CODIGO-SUB-ACCIONES","MESES","PAISES_VIEJOS","MEDIOS PARA SU EJECUCION","PRORROGA",null,"REFERENCIA PRECIOS UTILIZADOS","ES NUEVO MERCADO","PÚBLICO OBJETIVO","PRORROGANO","PAISES_NUEVOS","REGIONES","PAISESREGIONES","TIPO DE GASTO","QueUnidadConcep","Unidad","CodUnidad","ObjetivosVinosDOPIGP","ObjetivosVinosVariedad","TIPOS DE MODIFICACIÓN"]
["Empresas vinícolas","1. Relaciones públicas y medidas de promoción y publicidad que destaquen en particular las ventajas de los productos de la Unión Europea en términos de calidad, seguridad alimentaria y respeto al medio ambiente","1.1. Misiones comerciales","Enero",null,"Medios propios","NO",null,null,"SI","Consumidores","NO",null,"Alabama","EEUU","Alquiler de sala para desarrollo de la sub-acción","UniDia","Unidad/día","UniDia","Apertura de nuevos mercados en terceros países","Apertura de nuevos mercados en terceros países","Transferencia presupuestaria"]
["Organizaciones de productores y  asociaciones de organizaciones de productores","2. Participación en manifestaciones, ferias y exposiciones de importancia internacional","1.2. Campañas publicitarias de naturaleza diversa (TV, radio, prensa, eventos, etc.)","Febrero","ANDORRA","Importador/Distribuidor","SI - 1 AÑO",null,"Facturas de años anteriores","NO","Distribuidores: supermercados",null,"ANDORRA","Alaska","EEUU","Alquiler de equipo para desarrollo de la sub-acción","UniDia","Unidad/persona","UniPerso","Diversificación de los mercados de terceros países","Diversificación de los mercados de terceros países","Nueva actividad"]
["Organizaciones Interprofesionales","3. Campañas de información, en particular sobre los sistemas de la Unión Europea de denominaciones de origen, indicaciones geográficas y producción ecológicas","1.3. Promociones en puntos de venta","Marzo","ANGOLA","Contrato de prestación de servicios","SI - 6º AÑO",null,"Precios medios",null,"Distribuidores: mayoristas",null,"ANGOLA","Arizona","EEUU","Alquiler materiales para desarrollo de la sub-acción","UniDia","Unidad","NUnidad","Consolidación de los mercados de terceros países",null,"Anulación actividad"]
["Organizaciones profesionales","4. Estudios de nuevos mercados o de mercados existentes, necesarios para la búsqueda y consolidación de nuevas salidas comerciales","1.4. Portales web para promoción exterior, redes sociales","Abril","ARABIA SAUDÍ",null,null,null,"Ofertas o presupuestos solicitados",null,"Distribuidores: minoristas especializados",null,"ARABIA SAUDÍ","Arkansas","EEUU","Vuelo internacional","UniPerso","Persona/día","PersoDia"]
["Órganos de gestión y de representación de las IGP y DOP vínicas, así como sus asociaciones","5. Estudios para evaluar los resultados de los programas de promoción e información","1.5. Misiones inversas","Mayo","ARGELIA",null,null,null,"Tarifas",null,"Distribuidores: restaurantes",null,"ARGELIA","California","EEUU","Vuelo interno dentro del país","UniPerso","No Procede","NoProcede"]
["Asociaciones temporales o permanentes de productores","6. Preparación de expedientes técnicos, incluidas pruebas de laboratorio y evaluaciones, relativos a prácticas enológicas, normas fitosanitarias e higiénicas, así como requisitos de terceros países respecto a la importación de productos del sector vinícola, para posibilitar el acceso a los mercados de terceros países o evitar que se restrinja dicho acceso","1.6. Oficinas de información","Junio","ARGENTINA",null,null,null,"Contrato prestación de servicios",null,"Importadores",null,"ARGENTINA","Carolina del Norte","EEUU","Tren","UniPerso"]
["Cooperativas que comercializan vinos elaborados por ellas o por sus asociados","7. Gastos administrativos","1.7. Gabinete de prensa","Julio","AUSTRALIA",null,null,null,"Consultas de precios en páginas web",null,"Líderes de opinión: periodistas",null,"AUSTRALIA","Carolina del Sur","EEUU","Alquiler autobús","UniDia"]
["Entidades asociativas vitivinícolas sin ánimo de lucro, que tengan entre sus fines la promoción exterior de los vinos","8. Costes de personal. Max. 20% del total de costes de las acciones 1 a 6","1.8. Presentaciones de producto, catas","Agosto","AZERBAIYÁN",null,null,null,"Límite máximo Real Decreto",null,"Líderes de opinión: expertos gastronómicos",null,"AZERBAIYÁN","Colorado","EEUU","Taxi","NUnidad"]
["Organismos públicos",null,"2.1. Ferias y exposiciones internacionales, etc., Sectoriales o generales, profesionales y de consumidores. Catas","Septiembre","BAHREIN",null,null,null,null,null,"Escuelas de hostelería y restauración",null,"BAHAMAS","Connecticut","EEUU","Alquiler de vehículo","UniDia"]
[null,null,"3.1. Encuentros empresariales, profesionales, líderes de opinión y consumidores","Octubre","BENNIN",null,null,null,null,null,null,null,"BAHREIN","Dakota del Norte","EEUU","Visado y otros gastos obligatorios","UniPerso"]
[null,null,"3.2. Jornadas, seminarios, catas, degustaciones, etc.","Noviembre","BIELORRUSIA",null,null,null,null,null,null,null,"BANGLADESH","Dakota del Sur","EEUU","Alojamiento","PersoDia"]
[null,null,"4.1. Estudios e informes de mercado nuevos o existentes, que incluyan por ejemplo paneles y pruebas preliminares antes de lanzar nuevos productos en nuevos terceros países o nuevos mercados de terceros países o en mercados existentes","Diciembre","BOLIVIA",null,null,null,null,null,null,null,"BELICE","Delaware","EEUU","Manutención (dieta a tanto alzado)","PersoDia"]
[null,null,"5.1. Estudios de evaluación de resultados de las intervenciones sectoriales de promoción",null,"BRASIL",null,null,null,null,null,null,null,"BENNIN","Florida","EEUU","Comida colectiva","UniPerso"]
[null,null,"6.1. Preparación de expedientes técnicos relativos a pruebas enológicas",null,"CAMBOYA",null,null,null,null,null,null,null,"BHUTÁN","Georgia","EEUU","Inscripción/participación en Jornadas, concursos, seminarios, ferias no internacionales etc.","NUnidad"]
[null,null,"6.2. Preparación de expedientes relativos a normas fitosanitarias e higiénicas",null,"CANADÁ",null,null,null,null,null,null,null,"BIELORRUSIA","Hawái","EEUU","Inscripción/participación en ferias internacionales en terceros países (sólo para la acción 2)","NUnidad"]
[null,null,"6.3. Preparación de expedientes técnicos sobre requisitos de terceros países respecto a la importación del sector vinícola",null,"CHILE",null,null,null,null,null,null,null,"BIRMANIA","Idaho","EEUU","Vino a emplear en las sub-acciones de promoción (Botellas)","NUnidad"]
[null,null,"6.4. Pruebas de laboratorio y evaluaciones",null,"CHINA",null,null,null,null,null,null,null,"BOLIVIA","Illinois","EEUU","Trámites de introducción del producto en el país tercero","NUnidad"]
[null,null,"7.1. Gastos administrativos. 4% del Presupuesto del programa",null,"CHIPRE",null,null,null,null,null,null,null,"BRASIL","Indiana","EEUU","Transporte de muestras de vino (kg, m3, o Ud de facturación)","NUnidad"]
[null,null,"8.1. Gastos de personal propio dedicado a las sub-acciones de promoción",null,"COLOMBIA",null,null,null,null,null,null,null,"BRUNEI","Iowa","EEUU","Transporte de material promocional utilizado (Unidad de facturación)","NUnidad"]
[null,null,null,null,"COREA",null,null,null,null,null,null,null,"CAMBOYA","Kansas","EEUU","Material promocional utilizado (ejemplares)","NUnidad"]
[null,null,null,null,"COREA DEL SUR",null,null,null,null,null,null,null,"CANADÁ","Kentucky","EEUU","Campaña publicitaria TV","NUnidad"]
[null,null,null,null,"COSTA DE MARFIL",null,null,null,null,null,null,null,"CHILE","Luisiana","EEUU","Campaña publicitaria Radio","NUnidad"]
[null,null,null,null,"COSTA RICA",null,null,null,null,null,null,null,"CHINA","Maine","EEUU","Campaña publicitaria Prensa escrita","NUnidad"]
[null,null,null,null,"CUBA",null,null,null,null,null,null,null,"CHIPRE","Maryland","EEUU","Campaña publicitaria on line","NUnidad"]
[null,null,null,null,"EAU",null,null,null,null,null,null,null,"COLOMBIA","Massachusetts","EEUU","Campaña publicitaria en via pública","NUnidad"]
[null,null,null,null,"ECUADOR",null,null,null,null,null,null,null,"COREA DEL NORTE","Míchigan","EEUU","Publicidad/inserción en medios profesionales (Marcas o unidades de facturación)","NUnidad"]
[null,null,null,null,"EEUU",null,null,null,null,null,null,null,"COREA DEL SUR","Minnesota","EEUU","Costes de traducción de material promocional, intérpretes, azafatas","PersoDia"]
[null,null,null,null,"EL SALVADOR",null,null,null,null,null,null,null,"COSTA DE MARFIL","Misisipi","EEUU","Microsite específico del programa de promoción (Sólo para sub-acción 1.4)","NUnidad"]
[null,null,null,null,"EMIRATOS ARABES",null,null,null,null,null,null,null,"COSTA RICA","Misuri","EEUU","Estudio de nuevo mercado (Sólo para sub-acción 4.1)","NUnidad"]
[null,null,null,null,"FILIPINAS",null,null,null,null,null,null,null,"CUBA","Montana","EEUU","Estudio de evaluación de resultados de las sub-acciónes de promoción (Sólo para sub-acción 5.1)","NUnidad"]
[null,null,null,null,"GHANA",null,null,null,null,null,null,null,"ECUADOR","Nebraska","EEUU","Gastos administrativos (sólo para la acción 7)","NoProcede"]
[null,null,null,null,"GUATEMALA",null,null,null,null,null,null,null,"EEUU","Nevada","EEUU","Gastos de personal propio dedicado a las sub-acciones de promoción (sólo para la sub-acción 8.1)","NoProcede"]
[null,null,null,null,"HONDURAS",null,null,null,null,null,null,null,"EL SALVADOR","Nueva Jersey","EEUU","Honorarios (personal contratado, que computará junto con los Gastos de personal propio para el límite del 20%)","NoProcede"]
[null,null,null,null,"HONG KONG",null,null,null,null,null,null,null,"EMIRATOS ARABES","Nueva York","EEUU","Resto de gastos subvencionables (sólo para contrato de prestación de servicios)","NoProcede"]
[null,null,null,null,"INDIA",null,null,null,null,null,null,null,"FIJI","Nuevo Hampshire","EEUU"]
[null,null,null,null,"INDONESIA",null,null,null,null,null,null,null,"FILIPINAS","Nuevo México","EEUU"]
[null,null,null,null,"ISLAS BERMUDAS",null,null,null,null,null,null,null,"GABÓN","Ohio","EEUU"]
[null,null,null,null,"ISRAEL",null,null,null,null,null,null,null,"GEORGIA","Oklahoma","EEUU"]
[null,null,null,null,"JAPÓN",null,null,null,null,null,null,null,"GHANA","Oregón","EEUU"]
[null,null,null,null,"JORDANIA",null,null,null,null,null,null,null,"GUATEMALA","Pensilvania","EEUU"]
[null,null,null,null,"KENIA",null,null,null,null,null,null,null,"GUAYANA FRANCESA","Rhode Island","EEUU"]
[null,null,null,null,"KAZAJISTAN",null,null,null,null,null,null,null,"GUYANA","Tennessee","EEUU"]
[null,null,null,null,"KUWAIT",null,null,null,null,null,null,null,"HONDURAS","Texas","EEUU"]
[null,null,null,null,"LIBANO",null,null,null,null,null,null,null,"INDIA","Utah","EEUU"]
[null,null,null,null,"MACAO",null,null,null,null,null,null,null,"INDONESIA","Vermont","EEUU"]
[null,null,null,null,"MALASIA",null,null,null,null,null,null,null,"ISLAS BERMUDAS","Virginia","EEUU"]
[null,null,null,null,"MALTA",null,null,null,null,null,null,null,"ISLAS MAURICIO","Virginia Occidental","EEUU"]
[null,null,null,null,"MARRUECOS",null,null,null,null,null,null,null,"ISRAEL","Washington","EEUU"]
[null,null,null,null,"MÉXICO",null,null,null,null,null,null,null,"JAMAICA","Washington DC","EEUU"]
[null,null,null,null,"NICARAGUA",null,null,null,null,null,null,null,"JAPÓN","Wisconsin ","EEUU"]
[null,null,null,null,"NIGERIA",null,null,null,null,null,null,null,"JORDANIA","Wyoming","EEUU"]
[null,null,null,null,"NORUEGA",null,null,null,null,null,null,null,"KAZAJISTAN","Alberta ","CANADÁ"]
[null,null,null,null,"NUEVA ZELANDA",null,null,null,null,null,null,null,"KENIA","Columbia Británica ","CANADÁ"]
[null,null,null,null,"OMÁN",null,null,null,null,null,null,null,"KUWAIT","Isla del Príncipe Eduardo ","CANADÁ"]
[null,null,null,null,"PANAMA",null,null,null,null,null,null,null,"LAOS","Manitoba ","CANADÁ"]
[null,null,null,null,"PARAGUAY",null,null,null,null,null,null,null,"LIBANO","Nueva Escocia ","CANADÁ"]
[null,null,null,null,"PERÚ",null,null,null,null,null,null,null,"MALASIA","Nuevo Brunswick ","CANADÁ"]
[null,null,null,null,"PUERTO RICO",null,null,null,null,null,null,null,"MALTA","Nunavut ","CANADÁ"]
[null,null,null,null,"QATAR",null,null,null,null,null,null,null,"MARRUECOS","Ontario ","CANADÁ"]
[null,null,null,null,"REPUBLICA DOMINICANA",null,null,null,null,null,null,null,"MÉXICO","Quebec ","CANADÁ"]
[null,null,null,null,"RUSIA",null,null,null,null,null,null,null,"MOLDAVIA","Saskatchewan ","CANADÁ"]
[null,null,null,null,"SERBIA",null,null,null,null,null,null,null,"MONGOLIA","Terranova y Labrador","CANADÁ"]
[null,null,null,null,"SINGAPUR",null,null,null,null,null,null,null,"NEPAL","Territorios del Noroeste ","CANADÁ"]
[null,null,null,null,"SUDÁFRICA",null,null,null,null,null,null,null,"NICARAGUA","Yukón ","CANADÁ"]
[null,null,null,null,"SUIZA",null,null,null,null,null,null,null,"NIGERIA","Aichi ","JAPÓN"]
[null,null,null,null,"TAILANDIA",null,null,null,null,null,null,null,"NORUEGA","Akita","JAPÓN"]
[null,null,null,null,"TAIWAN",null,null,null,null,null,null,null,"NUEVA ZELANDA","Aomori","JAPÓN"]
[null,null,null,null,"TOGO",null,null,null,null,null,null,null,"OMÁN","Chiba","JAPÓN"]
[null,null,null,null,"TURQUÍA",null,null,null,null,null,null,null,"PANAMA","Ehime","JAPÓN"]
[null,null,null,null,"UCRANIA",null,null,null,null,null,null,null,"PAPÚA NUEVA GUINEA","Fukui","JAPÓN"]
[null,null,null,null,"VENEZUELA",null,null,null,null,null,null,null,"PARAGUAY","Fukuoka","JAPÓN"]
[null,null,null,null,"VIETNAM",null,null,null,null,null,null,null,"PERÚ","Fukushima","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"PUERTO RICO","Gifu","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"QATAR","Gunma","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"REINO UNIDO","Hiroshima","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"REPUBLICA DOMINICANA","Hokkaido","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"RUSIA","Hyogo","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"SENEGAL","Ibaraki","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"SERBIA","Ishikawa","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"SEYCHELLES","Iwate","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"SINGAPUR","Kagawa","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"SUDÁFRICA","Kagoshima","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"SUIZA","Kanagawa","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"SURINAM","Kioto","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TAILANDIA","Kochi","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TANZANIA ","Kumamoto","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TOGO","Mie","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TRINIDAD Y TOBAGO","Miyagi","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TURQUÍA","Miyazaki","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"UCRANIA","Nagano","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"URUGUAY","Nagasaki","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"VENEZUELA","Nara","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"VIETNAM","Niigata","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,"ZIMBABWE","Oita","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Okayama","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Okinawa","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Osaka","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Saga","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Saitama","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Shiga","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Shimane","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Shizuoka","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tochigi","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tokio","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tokushima","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tottori","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Toyama","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Wakayama","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Yamagata","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Yamaguchi","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Yamanashi","JAPÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Anhui ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Chongqing ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fujian (y Taiwán)","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Gansu ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Guangdong ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Guangxi ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Guizhou ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hainan ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hebei ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Heilongjiang ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Henan ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hong Kong ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hubei ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hunan ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Jiangsu ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Jiangxi ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Jilin ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Liaoning ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Macao ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Mongolia Interior ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ningxia ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Pekín ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Qinghai ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Shaanxi ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Shandong ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Shanghai ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Shanxi ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sichuan ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tianjin ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tíbet ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Xinjiang ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Yunnan ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Zheijang ","CHINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lejano Oriente","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cáucaso Norte","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Chernozem Central","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Siberia del Este","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Siberia del Oeste","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ural","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Norte","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Volgo-Viatski","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Noroeste (incluido Kaliningrado)","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Centro","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Volga","RUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aguascalientes","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Baja California","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Baja California Sur","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Campeche","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Chiapas","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Chihuahua","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ciudad de México","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Coahuila de Zaragoza","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Colima","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Durango","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Guanajuato","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Guerrero","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidalgo","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Jalisco","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"México","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Michoacán de Ocampo","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Morelos","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nayarit","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nuevo León","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Oaxaca","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Puebla","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Querétaro de Arteaga","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Quintana Roo","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"San Luis Potosí","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sinaloa","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sonora","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabasco","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tamaulipas","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tlaxcala","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Veracruz de Ignacio de la Llave","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Yucatán","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Zacatecas","MÉXICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","SUIZA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","COREA DEL SUR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Acre","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Alagoas","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Amapá","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazonas","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Bahía","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceará","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Distrito Federal","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Espírito Santo","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goiás","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Maranhão","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Mato Grosso","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Mato Grosso del Sur","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Minas Gerais","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Pará","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Paraíba","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Paraná","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Pernambuco","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Piauí","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Río de Janeiro","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Río Grande del Norte","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Río Grande del Sur","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Rondônia","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Santa Catarina","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"São Paulo","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sergipe","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tocantins","BRASIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","NORUEGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","AUSTRALIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazonas","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Áncash","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Apurímac","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Arequipa","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ayacucho","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cajamarca","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Callao","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cuzco","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Huancavelica","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Huánuco","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ica","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Junín","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"La Libertad","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lambayeque","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lima","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Loreto","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Madre de Dios","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Moquegua","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Pasco","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Piura","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Puno","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"San Martín","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tacna","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tumbes","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ucayali","PERÚ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","COLOMBIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","SINGAPUR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","REPUBLICA DOMINICANA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","CUBA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","COSTA RICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","PANAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","INDIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","MALASIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","FILIPINAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","VIETNAM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado libre asociado unitario) ","PUERTO RICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario) ","TAILANDIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","MARRUECOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","MALTA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","EMIRATOS ARABES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ARABIA SAUDÍ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ISRAEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","CHIPRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","KUWAIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","LIBANO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","OMÁN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","JORDANIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","COREA DEL NORTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ANGOLA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BENNIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","COSTA DE MARFIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","GHANA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","NIGERIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","NUEVA ZELANDA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","TOGO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","TURQUÍA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","UCRANIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","VENEZUELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","KAZAJISTAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","GUATEMALA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","SUDÁFRICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ARGELIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BAHREIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","INDONESIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","QATAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","PARAGUAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ARGENTINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ECUADOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","EL SALVADOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","HONDURAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","NICARAGUA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","CAMBOYA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ISLAS BERMUDAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","AZERBAIYÁN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BIELORRUSIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","KENIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ANDORRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BOLIVIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","CHILE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","SERBIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ISLAS MAURICIO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","SEYCHELLES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","TANZANIA "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","REINO UNIDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BAHAMAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BANGLADESH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BELICE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BHUTÁN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BIRMANIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","BRUNEI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","FIJI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","GABÓN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","GEORGIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","GUAYANA FRANCESA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","GUYANA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","JAMAICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","LAOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","MOLDAVIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","MONGOLIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","NEPAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","PAPÚA NUEVA GUINEA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","SENEGAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","SURINAM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","TRINIDAD Y TOBAGO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","URUGUAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(Estado unitario)","ZIMBABWE"]